K

Kernel Holding SA
WSE:KER

Watchlist Manager
Kernel Holding SA
WSE:KER
Watchlist
Price: 21.35 PLN -0.23%
Market Cap: 6.3B PLN
Section:
 

Relative Value

The Relative Value of one KER stock under the Base Case scenario is hidden PLN. Compared to the current market price of 21.35 PLN, Kernel Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
3
vs Industry
69
Median 3Y
0.2
Median 5Y
0.2
Industry
1
More Details
7.3
P/E
P/E
Price to Earnings
7.3
vs History
15
vs Industry
63
Median 3Y
5.6
Median 5Y
3.4
Industry
16.1
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
11
vs Industry
64
Median 3Y
1.6
Median 5Y
2
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
50
Median 3Y
-1.8
Median 5Y
1
Industry
17.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
3
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
12
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
4
vs Industry
73
Median 3Y
1.6
Median 5Y
2.1
Industry
4.8
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
11
vs Industry
73
Median 3Y
1.8
Median 5Y
2.5
Industry
10.1
More Details
4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4
vs History
12
vs Industry
69
Median 3Y
2.1
Median 5Y
3
Industry
13.3
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
11
vs Industry
67
Median 3Y
2
Median 5Y
2.6
Industry
11.5
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
3
vs Industry
53
Median 3Y
2.7
Median 5Y
2.9
Industry
16.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
9
vs Industry
65
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

KER Competitors Multiples
Kernel Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UA
Kernel Holding SA
WSE:KER
6.3B PLN 0.4 7.3 3.1 4
US
Archer-Daniels-Midland Co
XETRA:ADM
25.5B EUR 0.4 25 13.2 23.3
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
99.7B MYR 729.3 2 193.3 1 801.5 2 139.9
US
Bunge Ltd
NYSE:BG
19.3B USD 0.3 14.6 12.9 17.5
SG
Wilmar International Ltd
SGX:F34
19.7B SGD 0.2 12.9 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
93.8B CNY 1.1 -11.3 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
40.9B MYR 2.2 22 13.3 23.5
US
Ingredion Inc
NYSE:INGR
7.2B USD 1 11 6.3 7.7
US
Darling Ingredients Inc
NYSE:DAR
6.2B USD 1.1 57.4 11.6 27
MY
IOI Corporation Bhd
KLSE:IOICORP
24.9B MYR 2.1 21.1 14.8 19.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.9B CNY 0.4 42.2 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UA
K
Kernel Holding SA
WSE:KER
Average EV/EBITDA: 191
3.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
11%
1.2
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
1 801.5
N/A N/A
US
Bunge Ltd
NYSE:BG
12.9
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.2
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
13.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
US
Darling Ingredients Inc
NYSE:DAR
11.6
21%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3

See Also

Summary
KER intrinsic value, competitors valuation, and company profile.
DCF Valuation
KER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KER stock valuation using valuation multiples.
Wall Street Estimates
KER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.