DCF Value

The DCF Value for Zespol Elektrocieplowni Wroclawskich Kogeneracja SA (KGN) under the Base Case is 72.64 PLN. Compared with the current market price of 85.8 PLN, the stock appears Overvalued by 15% .

Key assumptions
KGN DCF Value
Base Case
zł72.64
Overvaluation 15%
DCF Value
Price zł85.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time