Z

Zespol Elektrocieplowni Wroclawskich Kogeneracja SA
WSE:KGN

Watchlist Manager
Zespol Elektrocieplowni Wroclawskich Kogeneracja SA
WSE:KGN
Watchlist
Price: 76.4 PLN 0.53%
Market Cap: zł1.1B

Relative Value

The Relative Value of one KGN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 76.4 PLN, Zespol Elektrocieplowni Wroclawskich Kogeneracja SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KGN Competitors Multiples
Zespol Elektrocieplowni Wroclawskich Kogeneracja SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Zespol Elektrocieplowni Wroclawskich Kogeneracja SA
WSE:KGN
1.1B PLN 0.4 6.4 3.4 7.1
UK
National Grid PLC
LSE:NG
59.7B GBP 3.4 20.9 12.8 19
FR
Engie SA
PAR:ENGI
59.5B EUR 0.8 12.1 5.8 8.9
US
Sempra Energy
NYSE:SRE
57B USD 4.2 27 15.6 28.7
DE
E.ON SE
XETRA:EOAN
44.8B EUR 0.6 15.1 8 14
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Dominion Energy Inc
NYSE:D
51.6B USD 3.3 22.6 13.3 20.7
DE
RWE AG
XETRA:RWE
37.8B EUR 1.8 16.7 8 19.9
US
Public Service Enterprise Group Inc
NYSE:PEG
39.1B USD 3.4 18.9 14.1 21.1
US
Consolidated Edison Inc
NYSE:ED
37.5B USD 2.3 18.7 12.3 21.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
Z
Zespol Elektrocieplowni Wroclawskich Kogeneracja SA
WSE:KGN
Average EV/EBITDA: 10.9
3.4
N/A N/A
UK
National Grid PLC
LSE:NG
12.8
12%
1.1
FR
Engie SA
PAR:ENGI
5.8
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8
-8%
N/A
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Dominion Energy Inc
NYSE:D
13.3
13%
1
DE
RWE AG
XETRA:RWE
8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.3
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
Z
Zespol Elektrocieplowni Wroclawskich Kogeneracja SA
WSE:KGN
Average EV/EBIT: 20.7
7.1
36%
0.2
UK
National Grid PLC
LSE:NG
19
14%
1.4
FR
Engie SA
PAR:ENGI
8.9
2%
4.5
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
DE
E.ON SE
XETRA:EOAN
14
-11%
N/A
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Dominion Energy Inc
NYSE:D
20.7
16%
1.3
DE
RWE AG
XETRA:RWE
19.9
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.9
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A