Korbank SA
WSE:KOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Korbank SA
WSE:KOR
|
PL |
|
P
|
Poly Culture Group Corp Ltd
HKEX:3636
|
CN |
|
Cybertrust Japan Co Ltd
TSE:4498
|
JP |
Income Statement
Earnings Waterfall
Korbank SA
Income Statement
Korbank SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
33
N/A
|
34
+2%
|
43
+27%
|
44
+2%
|
37
-16%
|
47
+27%
|
49
+5%
|
48
-3%
|
38
-21%
|
48
+26%
|
38
-19%
|
41
+6%
|
41
+2%
|
42
+1%
|
42
+0%
|
43
+2%
|
43
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(23)
|
(21)
|
(26)
|
(28)
|
(25)
|
(30)
|
(31)
|
(29)
|
(23)
|
(28)
|
(23)
|
(26)
|
(26)
|
(26)
|
(27)
|
(26)
|
(26)
|
|
| Gross Profit |
11
N/A
|
13
+20%
|
17
+31%
|
16
-4%
|
12
-27%
|
17
+37%
|
18
+8%
|
19
+6%
|
15
-22%
|
19
+30%
|
15
-21%
|
15
-2%
|
15
+2%
|
16
+2%
|
15
-1%
|
17
+9%
|
18
+5%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(7)
|
(8)
|
(6)
|
(9)
|
(10)
|
(10)
|
(8)
|
(11)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
6
N/A
|
8
+29%
|
10
+27%
|
9
-14%
|
6
-36%
|
8
+42%
|
8
-2%
|
9
+11%
|
6
-25%
|
8
+29%
|
7
-18%
|
6
-12%
|
6
0%
|
6
+5%
|
5
-13%
|
6
+16%
|
7
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
6
N/A
|
8
+29%
|
10
+27%
|
8
-16%
|
5
-36%
|
7
+38%
|
7
-5%
|
8
+8%
|
5
-28%
|
7
+35%
|
6
-23%
|
5
-11%
|
5
-9%
|
5
+5%
|
4
-17%
|
5
+24%
|
6
+19%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
5
|
7
|
9
|
7
|
4
|
6
|
6
|
6
|
5
|
6
|
5
|
4
|
4
|
4
|
3
|
4
|
5
|
|
| Net Income (Common) |
5
N/A
|
7
+35%
|
9
+30%
|
7
-18%
|
4
-40%
|
6
+41%
|
6
-7%
|
6
+11%
|
5
-27%
|
6
+39%
|
5
-23%
|
4
-13%
|
4
-10%
|
4
+4%
|
3
-20%
|
4
+28%
|
5
+24%
|
|
| EPS (Diluted) |
1.03
N/A
|
1.39
+35%
|
1.8
+29%
|
1.47
-18%
|
0.88
-40%
|
1.25
+42%
|
1.16
-7%
|
1.28
+10%
|
0.93
-27%
|
1.29
+39%
|
1
-22%
|
0.87
-13%
|
0.79
-9%
|
0.82
+4%
|
0.65
-21%
|
0.83
+28%
|
1.03
+24%
|
|