K

Korbank SA
WSE:KOR

Watchlist Manager
Korbank SA
WSE:KOR
Watchlist
Price: 10.4 PLN 10.64% Market Closed
Market Cap: zł51.4m

Relative Value

The Relative Value of one KOR stock under the Base Case scenario is 10.78 PLN. Compared to the current market price of 10.4 PLN, Korbank SA is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOR Relative Value
Base Case
10.78 PLN
Undervaluation 4%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KOR Competitors Multiples
Korbank SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Korbank SA
WSE:KOR
46.4m PLN 1.1 11.3 6.3 8.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
39.4B USD 2 054.2 -125.3 -155.7 -131.7
US
EchoStar Corp
NASDAQ:SATS
36.4B USD 2.3 -2.7 40.9 -102
US
Lumen Technologies Inc
NYSE:LUMN
8.7B USD 0.7 -5.3 8 140.8
US
Globalstar Inc
AMEX:GSAT
8.2B USD 30.3 -161.3 80.5 797.4
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 78.3 107 429.8 429.8
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.2 -103.5
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 73.3 -118.2
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 012.1 33.2 33.2
P/E Multiple
Earnings Growth PEG
PL
K
Korbank SA
WSE:KOR
Average P/E: 235.4
11.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -125.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -161.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 012.1
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
K
Korbank SA
WSE:KOR
Average EV/EBITDA: 220.6
6.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -155.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
40.9
7%
5.8
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
80.5
29%
2.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
429.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.2
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.3
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
K
Korbank SA
WSE:KOR
Average EV/EBIT: 488.4
8.6
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -131.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -102 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
140.8
12%
11.7
US
G
Globalstar Inc
AMEX:GSAT
797.4
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
429.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.5 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -118.2 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7