M

Mabion SA
WSE:MAB

Watchlist Manager
Mabion SA
WSE:MAB
Watchlist
Price: 7.89 PLN 8.23% Market Closed
Market Cap: 127.5m PLN

Relative Value

The Relative Value of one MAB stock under the Base Case scenario is hidden PLN. Compared to the current market price of 7.89 PLN, Mabion SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
81
Median 3Y
2.1
Median 5Y
2.1
Industry
8
Forward
1.9
vs History
vs Industry
9
Median 3Y
6.3
Median 5Y
6.2
Industry
23.5
Forward
-78.1
vs History
vs Industry
15
Median 3Y
4.3
Median 5Y
-3.4
Industry
21.9
vs History
vs Industry
8
Median 3Y
-3.1
Median 5Y
-5.6
Industry
24.3
vs History
77
vs Industry
53
Median 3Y
2
Median 5Y
2.5
Industry
3.2
vs History
20
vs Industry
74
Median 3Y
1.7
Median 5Y
1.9
Industry
8.1
Forward
1.9
vs History
vs Industry
74
Median 3Y
2.2
Median 5Y
2.5
Industry
10.1
vs History
vs Industry
14
Median 3Y
3.4
Median 5Y
3.1
Industry
5.9
Forward
-5.3
vs History
vs Industry
12
Median 3Y
3.5
Median 5Y
2.8
Industry
6.2
Forward
-22
vs History
vs Industry
16
Median 3Y
3.2
Median 5Y
-3.3
Industry
7.7
vs History
vs Industry
10
Median 3Y
3.2
Median 5Y
-4.4
Industry
6.3
vs History
93
vs Industry
58
Median 3Y
1.4
Median 5Y
1.9
Industry
5.6

Multiples Across Competitors

MAB Competitors Multiples
Mabion SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mabion SA
WSE:MAB
127.5m PLN 8.6 -2.2 -2.7 -2.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 865 457.5 -160 957.5 -195 453.7 -193 223.4
US
Abbvie Inc
NYSE:ABBV
389.1B USD 6.5 165.7 16.1 22.8
US
Amgen Inc
NASDAQ:AMGN
172.5B USD 4.8 24.6 17.8 17.8
US
Gilead Sciences Inc
NASDAQ:GILD
146.9B USD 5.1 18.1 12.1 12.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114B USD 9.7 31 22.7 23.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 080.3 -530.8 -578 -562.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.4B USD 5.6 17.6 16.7 19
AU
CSL Ltd
ASX:CSL
81.7B AUD 3.5 18.3 12.4 15.5
NL
argenx SE
XBRU:ARGX
41.8B EUR 13.6 32 54.8 56.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.4B USD 16.3 1 203.5 162.3 196.8
P/S Multiple
Revenue Growth P/S to Growth
PL
M
Mabion SA
WSE:MAB
Average P/S: 3 078 873.8
8.6
-9%
N/A
FR
Pharnext SCA
OTC:PNEXF
33 865 457.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.5
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.8
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.7
10%
1
US
E
Epizyme Inc
F:EPE
2 080.3
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.5
5%
0.7
NL
argenx SE
XBRU:ARGX
13.6
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.3
46%
0.4
P/E Multiple
Earnings Growth PEG
PL
M
Mabion SA
WSE:MAB
Average P/E: 188.8
Negative Multiple: -2.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 957.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.6
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -530.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
10%
1.8
AU
CSL Ltd
ASX:CSL
18.3
11%
1.7
NL
argenx SE
XBRU:ARGX
32
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 203.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Mabion SA
WSE:MAB
Average EV/EBITDA: 39.4
Negative Multiple: -2.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 453.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
17.8
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.1
7%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.7
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.7
11%
1.5
AU
CSL Ltd
ASX:CSL
12.4
8%
1.5
NL
argenx SE
XBRU:ARGX
54.8
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
162.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Mabion SA
WSE:MAB
Average EV/EBIT: 45.5
Negative Multiple: -2.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 223.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.8
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.1
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -562.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19
13%
1.5
AU
CSL Ltd
ASX:CSL
15.5
11%
1.4
NL
argenx SE
XBRU:ARGX
56.3
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
196.8
N/A N/A