Balance Sheet

Assets

+34%

+57%

10Y

Currency: PLN

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	13 263	15 674	14 330	15 376	23 045	33 683	52 142	52 469	59 374	67 746	66 947	68 210	74 582	78 434	81 763	84 591	94 723	104 807	108 379	118 014	120 143	113 480	121 376	133 217
Investments	6 260	7 078	7 083	9 346	9 961	14 152	18 348	18 018	23 015	23 544	23 776	27 643	30 885	33 646	38 868	37 280	39 070	40 709	57 637	62 197	64 717	75 687	84 859	101 809
PP&E Net	902	833	523	559	580	670	814	786	778	832	774	710	717	745	757	759	785	1 262	1 515	1 542	1 485	1 481	1 462	1 424
PP&E Gross	0	0	0	559	580	670	814	786	778	832	774	710	717	745	757	0	785	0	0	1 542	1 485	1 481	1 462	0
Accumulated Depreciation	0	0	0	507	567	629	717	802	857	938	933	1 010	1 037	1 073	1 123	0	1 164	0	0	1 200	1 275	1 409	904	0
Intangible Assets	208	330	357	375	374	405	438	441	421	432	431	451	462	516	579	711	773	955	1 151	1 260	1 367	1 678	1 932	2 249
Goodwill	590	552	308	32	7	0	0	0	7	5	5	5	4	4	4	0	4	0	28	24	24	24	24	0
Long-Term Investments	137	127	2	6	5	5	17	1	0	0	0	0	0	7	0	29	0	0	0	0	0	0	0	0
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	947	702	90	117	65	116	328	332	316	327	391	371	849	366	541	741	959	948	854	1 424	1 902	1 380	1 467	1 225
Other Assets	5 423	5 419	2 663	2 421	3 689	4 029	4 480	4 548	2 727	2 375	3 691	3 314	5 726	4 326	2 662	827	1 250	1 103	1 410	1 500	2 203	2 714	2 481	2 758
Total Assets	27 431 N/A	30 532 +11%	30 493 0%	32 739 +7%	42 331 +29%	55 942 +32%	82 605 +48%	81 024 -2%	90 039 +11%	98 790 +10%	102 145 +3%	104 283 +2%	117 986 +13%	123 523 +5%	133 744 +8%	131 301 -2%	145 781 +11%	158 353 +9%	178 872 +13%	199 539 +12%	209 892 +5%	226 981 +8%	245 957 +8%	280 253 +14%
Liabilities
Accrued Liabilities	278	322	0	0	0	0	0	0	0	0	199	189	202	189	0	0	229	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	3 179	7 022	4 876	1 872	1 715	0	1 544	0	732	776	328	304	1 109	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	9	9	0
Total Deposits	17 488	19 183	23 480	25 969	34 190	44 648	66 541	69 815	75 878	81 635	75 915	73 876	80 931	91 288	98 190	96 693	100 117	117 828	135 339	159 655	175 163	186 541	200 831	231 579
Other Interest Bearing Liabilities	4 207	3 832	1 621	1 271	1 254	2 164	6 174	1 935	1 364	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	0	1	4	20	134	219	1	25	236	226	10	2	50	105	180	353	162	226	62	571	201	238	114
Total Current Liabilities	278	322	1	4	20	134	219	1	25	236	3 604	7 221	5 080	2 111	1 820	180	2 126	162	958	838	908	514	1 355	114
Long-Term Debt	2 583	4 551	3 103	2 731	3 390	4 590	4 460	4 048	4 382	5 192	8 115	9 165	14 469	12 774	16 604	16 481	23 981	19 935	20 601	18 918	15 069	16 605	17 463	17 668
Deferred Income Tax	814	597	0	0	0	0	0	1	1	0	2	3	10	1	1	0	0	0	1	0	0	0	0	0
Minority Interest	118	112	63	73	91	117	154	151	168	24	24	27	30	33	27	2	2	2	2	2	2	2	0	0
Other Liabilities	359	357	380	656	855	964	1 162	953	1 312	3 740	4 890	3 762	6 423	5 074	4 078	3 980	4 386	4 275	5 297	6 410	6 038	9 584	8 541	9 483
Total Liabilities	25 847 N/A	28 954 +12%	28 649 -1%	30 704 +7%	39 800 +30%	52 617 +32%	78 711 +50%	76 904 -2%	83 130 +8%	90 827 +9%	92 551 +2%	94 053 +2%	106 943 +14%	111 281 +4%	120 720 +8%	117 336 -3%	130 611 +11%	142 202 +9%	162 198 +14%	185 823 +15%	197 179 +6%	213 245 +8%	228 190 +7%	258 844 +13%
Equity
Common Stock	92	92	115	116	118	119	119	119	168	168	169	169	169	169	169	169	169	169	169	170	170	170	170	170
Retained Earnings	842	831	457	614	1 029	1 733	2 587	2 712	3 356	4 408	5 609	6 399	6 970	8 274	9 487	10 295	11 380	12 395	12 502	11 326	1 885	1 864	4 051	16 299
Additional Paid In Capital	659	657	1 271	1 308	1 379	1 399	1 403	1 403	3 323	3 325	3 333	3 344	3 355	3 367	3 382	3 395	3 405	3 410	3 418	3 424	12 175	12 231	12 302	3 467
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	442	3	123	146	0	185	0	761	192	90	0
Other Equity	9	2	2	3	5	74	214	114	61	62	484	318	550	10	11	17	69	177	399	1 204	757	338	1 333	1 473
Total Equity	1 584 N/A	1 578 0%	1 845 +17%	2 035 +10%	2 531 +24%	3 325 +31%	3 894 +17%	4 120 +6%	6 909 +68%	7 963 +15%	9 594 +20%	10 229 +7%	11 043 +8%	12 242 +11%	13 024 +6%	13 965 +7%	15 169 +9%	16 151 +6%	16 673 +3%	13 716 -18%	12 713 -7%	13 735 +8%	17 767 +29%	21 409 +20%
Total Liabilities & Equity	27 431 N/A	30 532 +11%	30 493 0%	32 739 +7%	42 331 +29%	55 942 +32%	82 605 +48%	81 024 -2%	90 039 +11%	98 790 +10%	102 145 +3%	104 283 +2%	117 986 +13%	123 523 +5%	133 744 +8%	131 301 -2%	145 781 +11%	158 353 +9%	178 872 +13%	199 539 +12%	209 892 +5%	226 981 +8%	245 957 +8%	280 253 +14%
Shares Outstanding
Common Shares Outstanding	27	26	33	33	33	34	34	34	42	42	42	42	42	42	42	42	42	42	42	42	42	42	42	43

Income Statement Balance Sheet Cash Flow Statement

mBank SA
WSE:MBK

Balance Sheet

Balance Sheet Decomposition
mBank SA

Balance Sheet
mBank SA

See Also

Company

Help

Tools

Stocks

mBank SA WSE:MBK

Balance Sheet

Balance Sheet Decomposition mBank SA

Balance Sheet mBank SA

See Also

Company

Help

Tools

Stocks

mBank SA
WSE:MBK

Balance Sheet Decomposition
mBank SA

Balance Sheet
mBank SA