Balance Sheet

Balance Sheet Decomposition
Mera SA

Balance Sheet
Mera SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
0
0
6
2
3
4
3
2
4
1
4
1
1
1
1
3
1
1
1
1
1
Cash
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
3
1
1
1
1
1
Cash Equivalents
0
0
6
2
3
4
3
2
4
1
4
1
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
1
4
5
0
0
1
1
0
4
4
5
2
3
0
15
16
16
Total Receivables
4
4
5
6
6
7
12
17
22
24
20
26
18
21
17
16
13
13
14
11
12
Accounts Receivables
1
1
0
0
0
1
3
4
5
7
7
6
16
16
12
12
9
10
11
9
11
Other Receivables
4
4
5
6
6
7
9
13
17
17
13
20
2
5
5
4
3
3
3
2
2
Inventory
4
6
7
10
10
11
14
16
14
12
14
14
5
6
6
5
5
5
5
2
3
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
9
10
17
19
19
26
35
35
40
37
38
41
29
31
28
25
22
20
34
31
31
PP&E Net
10
10
19
35
46
49
54
59
68
64
57
58
25
26
26
23
23
23
24
21
20
PP&E Gross
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
1
0
1
0
0
1
2
2
2
2
4
3
3
3
3
2
2
1
1
Long-Term Investments
1
1
0
0
2
8
13
12
13
15
10
8
14
14
14
18
20
22
6
6
6
Other Long-Term Assets
1
0
0
0
0
0
1
1
1
3
2
2
0
0
0
0
0
0
0
0
0
Other Assets
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Total Assets
20
N/A
21
+7%
38
+81%
57
+48%
70
+23%
84
+21%
103
+22%
109
+6%
125
+14%
122
-2%
109
-10%
112
+2%
72
-35%
75
+4%
71
-5%
70
-2%
68
-2%
67
-2%
66
-1%
58
-12%
58
-1%
Liabilities
Accounts Payable
0
0
4
7
8
6
7
13
17
8
7
6
2
2
2
2
3
2
2
3
2
Accrued Liabilities
0
0
0
0
0
0
0
0
1
3
3
2
1
1
1
1
1
1
2
1
2
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
2
11
1
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
1
3
4
4
7
6
12
12
10
5
7
7
5
9
5
4
2
2
2
Other Current Liabilities
8
8
0
0
0
0
0
0
0
0
0
2
1
1
1
1
0
0
0
0
0
Total Current Liabilities
8
8
5
10
12
10
15
19
30
24
19
17
11
23
9
13
9
8
6
6
6
Long-Term Debt
0
0
3
9
13
13
18
13
11
34
30
33
16
16
16
11
11
10
10
10
9
Deferred Income Tax
0
0
1
2
3
5
6
7
7
6
5
5
2
2
2
2
2
2
3
3
3
Minority Interest
0
0
0
2
0
1
5
8
10
8
6
6
0
0
0
0
0
0
0
0
0
Other Liabilities
4
5
2
2
4
13
14
16
20
0
0
0
0
9
0
0
0
0
0
0
1
Total Liabilities
12
N/A
13
+10%
10
-20%
24
+141%
32
+33%
41
+28%
56
+37%
63
+11%
77
+24%
72
-7%
59
-18%
61
+3%
29
-51%
32
+7%
27
-13%
26
-6%
23
-12%
21
-7%
20
-4%
19
-6%
18
-2%
Equity
Common Stock
6
6
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Retained Earnings
0
0
1
3
3
4
2
3
1
35
36
36
33
33
34
34
36
36
36
29
29
Additional Paid In Capital
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
2
3
8
9
9
7
7
6
5
5
0
0
0
0
0
0
0
0
0
Other Equity
0
0
15
17
17
20
25
27
30
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
8
N/A
9
+2%
28
+231%
32
+15%
37
+16%
43
+15%
46
+7%
47
+1%
48
+2%
50
+5%
50
+1%
51
+1%
43
-16%
44
+2%
44
+1%
44
+0%
46
+3%
46
+1%
46
+0%
40
-14%
39
-1%
Total Liabilities & Equity
20
N/A
21
+7%
38
+81%
57
+48%
70
+23%
84
+21%
103
+22%
109
+6%
125
+14%
122
-2%
109
-10%
112
+2%
72
-35%
75
+4%
71
-5%
70
-2%
68
-2%
67
-2%
66
-1%
58
-12%
58
-1%
Shares Outstanding
Common Shares Outstanding
10
10
10
10
10
10
10
10
10
10
10
10
11
10
10
10
10
10
10
10
10
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett