Mangata Holding SA
WSE:MGT
Intrinsic Value
The intrinsic value of one MGT stock under the Base Case scenario is 91.13 PLN. Compared to the current market price of 72 PLN, Mangata Holding SA is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mangata Holding SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Mangata Holding SA
Balance Sheet Decomposition
Mangata Holding SA
Current Assets | 386m |
Cash & Short-Term Investments | 39.6m |
Receivables | 160.5m |
Other Current Assets | 186m |
Non-Current Assets | 538.1m |
Long-Term Investments | 19m |
PP&E | 446.3m |
Intangibles | 64.8m |
Other Non-Current Assets | 8m |
Free Cash Flow Analysis
Mangata Holding SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Mangata Holding SA
Revenue
|
797m
PLN
|
Cost of Revenue
|
-644.9m
PLN
|
Gross Profit
|
152.1m
PLN
|
Operating Expenses
|
-99.2m
PLN
|
Operating Income
|
52.9m
PLN
|
Other Expenses
|
-20.4m
PLN
|
Net Income
|
32.5m
PLN
|
MGT Profitability Score
Profitability Due Diligence
Mangata Holding SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Mangata Holding SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
MGT Solvency Score
Solvency Due Diligence
Mangata Holding SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Mangata Holding SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MGT Price Targets Summary
Mangata Holding SA
According to Wall Street analysts, the average 1-year price target for MGT is 92.41 PLN with a low forecast of 91.51 PLN and a high forecast of 95.13 PLN.
Dividends
Current shareholder yield for MGT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MGT stock under the Base Case scenario is 91.13 PLN.
Compared to the current market price of 72 PLN, Mangata Holding SA is Undervalued by 21%.