M

Mangata Holding SA
WSE:MGT

Watchlist Manager
Mangata Holding SA
WSE:MGT
Watchlist
Price: 61.8 PLN -1.59% Market Closed
Market Cap: 412.8m PLN

Relative Value

The Relative Value of one MGT stock under the Base Case scenario is hidden PLN. Compared to the current market price of 61.8 PLN, Mangata Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.5
vs History
55
vs Industry
49
Median 3Y
10.9
Median 5Y
10
Industry
22.9
Forward
15.5
vs History
92
vs Industry
63
Median 3Y
5.1
Median 5Y
6.6
Industry
15.5
vs History
49
vs Industry
45
Median 3Y
11.9
Median 5Y
13.6
Industry
21.9
vs History
90
vs Industry
72
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
88
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.5
vs History
73
vs Industry
60
Median 3Y
3.3
Median 5Y
3.2
Industry
6.8
vs History
55
vs Industry
60
Median 3Y
5.3
Median 5Y
5.3
Industry
13.3
Forward
4
vs History
14
vs Industry
53
Median 3Y
9.6
Median 5Y
8.7
Industry
17.6
Forward
7.4
vs History
93
vs Industry
59
Median 3Y
5.8
Median 5Y
7.6
Industry
15.7
vs History
95
vs Industry
43
Median 3Y
9.3
Median 5Y
12.1
Industry
19.6
vs History
92
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

MGT Competitors Multiples
Mangata Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mangata Holding SA
WSE:MGT
412.6m PLN 0.5 9.2 5.1 11.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.4B USD 5.5 30.4 22.7 27.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52.2 23.1 32.2
SE
Atlas Copco AB
STO:ATCO A
787.9B SEK 4.6 28.5 18.3 23
US
Illinois Tool Works Inc
NYSE:ITW
73B USD 4.6 24.2 17.8 19.5
US
Barnes Group Inc
NYSE:B
72.8B USD 5 20.5 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 32 18.4 23
SE
Sandvik AB
STO:SAND
361.5B SEK 3 24.5 14 19.1
FI
Kone Oyj
OMXH:KNEBV
30.6B EUR 2.7 32.1 18.6 23.1
JP
Fanuc Corp
TSE:6954
5.4T JPY 6.7 34.5 22.2 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Mangata Holding SA
WSE:MGT
Average EV/EBITDA: 15 635.4
5.1
23%
0.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.3
3%
6.1
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
SE
Sandvik AB
STO:SAND
14
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.6
9%
2.1
JP
Fanuc Corp
TSE:6954
22.2
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Mangata Holding SA
WSE:MGT
Average EV/EBIT: 19 126.1
11.4
36%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23
3%
7.7
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3
SE
Sandvik AB
STO:SAND
19.1
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.1
10%
2.3
JP
Fanuc Corp
TSE:6954
28.4
N/A N/A