M

Mangata Holding SA
WSE:MGT

Watchlist Manager
Mangata Holding SA
WSE:MGT
Watchlist
Price: 64.8 PLN -0.92% Market Closed
Market Cap: 432.9m PLN

Relative Value

The Relative Value of one MGT stock under the Base Case scenario is hidden PLN. Compared to the current market price of 64.8 PLN, Mangata Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.5
vs History
50
vs Industry
49
Median 3Y
10.9
Median 5Y
10
Industry
22.9
Forward
16.2
vs History
85
vs Industry
63
Median 3Y
5.1
Median 5Y
6.6
Industry
15.5
vs History
46
vs Industry
45
Median 3Y
11.9
Median 5Y
13.6
Industry
21.9
vs History
85
vs Industry
72
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
82
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.5
vs History
65
vs Industry
60
Median 3Y
3.3
Median 5Y
3.2
Industry
6.8
vs History
42
vs Industry
60
Median 3Y
5.3
Median 5Y
5.3
Industry
13.3
Forward
4.2
vs History
11
vs Industry
53
Median 3Y
9.6
Median 5Y
8.7
Industry
17.6
Forward
7.8
vs History
90
vs Industry
59
Median 3Y
5.8
Median 5Y
7.6
Industry
15.7
vs History
92
vs Industry
43
Median 3Y
9.3
Median 5Y
12.1
Industry
19.6
vs History
87
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

MGT Competitors Multiples
Mangata Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mangata Holding SA
WSE:MGT
432.7m PLN 0.6 9.7 5.4 11.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.5 24.6 34.2
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.2 19.9
US
Barnes Group Inc
NYSE:B
72.8B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
367.8B SEK 3.1 24.9 14.2 19.4
CH
Schindler Holding AG
SIX:SCHP
30.7B CHF 2.8 31.1 17.9 22.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.4 31.1
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Mangata Holding SA
WSE:MGT
Average EV/EBITDA: 15 635.8
5.4
23%
0.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
JP
Fanuc Corp
TSE:6954
24.4
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Mangata Holding SA
WSE:MGT
Average EV/EBIT: 19 126.7
11.9
36%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.4
10%
2.3