M

Molecure SA
WSE:MOC

Watchlist Manager
Molecure SA
WSE:MOC
Watchlist
Price: 6.12 PLN 2% Market Closed
Market Cap: 126.1m PLN

Cash Flow Statement

Cash Flow Statement
Molecure SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(14)
(15)
(16)
(16)
(15)
(15)
(16)
(17)
(18)
(22)
(26)
(28)
(31)
(25)
(24)
Depreciation & Amortization
0
1
1
1
1
1
1
2
2
2
3
3
4
3
2
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
Other Non-Cash Items
2
1
1
1
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
2
(1)
(2)
Change in Working Capital
(2)
(2)
0
6
5
3
13
9
6
12
(3)
(5)
(31)
(28)
(27)
Cash from Operating Activities
(13)
N/A
(15)
-13%
(14)
+11%
(8)
+40%
(10)
-22%
(12)
-20%
(2)
+81%
(8)
-256%
(12)
-41%
(7)
+35%
(25)
-238%
(29)
-15%
(57)
-96%
(52)
+9%
(52)
+0%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(4)
(5)
(3)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
0
0
Other Items
(16)
(18)
(20)
(23)
(31)
(33)
(34)
(43)
(44)
(46)
(43)
(31)
(23)
(17)
(17)
Cash from Investing Activities
(19)
N/A
(21)
-14%
(25)
-15%
(28)
-14%
(34)
-21%
(35)
-4%
(35)
-1%
(44)
-23%
(45)
-2%
(47)
-5%
(44)
+6%
(31)
+29%
(24)
+25%
(17)
+29%
(18)
-5%
Financing Cash Flow
Net Issuance of Common Stock
5
1
1
0
0
0
0
49
49
49
49
0
30
60
60
Net Issuance of Debt
1
1
(2)
0
0
0
(0)
1
1
1
3
1
(0)
(2)
(3)
Other
8
9
9
10
7
6
5
6
5
4
6
4
5
5
6
Cash from Financing Activities
14
N/A
11
-24%
8
-20%
10
+20%
7
-27%
7
-11%
5
-29%
56
+1 110%
55
-2%
54
-2%
58
+8%
5
-92%
35
+663%
63
+81%
62
-1%
Change in Cash
Net Change in Cash
(18)
N/A
(26)
-41%
(30)
-14%
(26)
+12%
(36)
-40%
(40)
-11%
(33)
+18%
4
N/A
(2)
N/A
(1)
+42%
(11)
-1 131%
(56)
-386%
(46)
+18%
(6)
+88%
(7)
-19%
Free Cash Flow
Free Cash Flow
(16)
N/A
(19)
-17%
(18)
+3%
(13)
+29%
(13)
-4%
(14)
-8%
(4)
+75%
(9)
-159%
(12)
-29%
(8)
+32%
(26)
-225%
(30)
-14%
(58)
-93%
(52)
+10%
(52)
+0%