M

Molecure SA
WSE:MOC

Watchlist Manager
Molecure SA
WSE:MOC
Watchlist
Price: 7.29 PLN 0.97% Market Closed
Market Cap: 150.2m PLN

Income Statement

Earnings Waterfall
Molecure SA

Revenue
5.1m PLN
Cost of Revenue
-2.5m PLN
Gross Profit
2.6m PLN
Operating Expenses
-28m PLN
Operating Income
-25.4m PLN
Other Expenses
949.6k PLN
Net Income
-24.4m PLN

Income Statement
Molecure SA

Rotate your device to view
Income Statement
Currency: PLN
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
1
N/A
2
+67%
2
+0%
2
+2%
2
-19%
2
0%
1
-15%
1
+1%
4
+165%
0
-90%
0
-1%
1
+101%
2
+205%
5
+153%
5
-7%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(4)
(2)
(2)
(3)
(3)
(3)
(2)
Gross Profit
1
N/A
2
+73%
2
-3%
1
-21%
1
-60%
0
-74%
(1)
N/A
(0)
+16%
(0)
-6%
(2)
-256%
(2)
-21%
(2)
-1%
(1)
+36%
3
N/A
3
-1%
Operating Income
Operating Expenses
(12)
(16)
(18)
(19)
(17)
(18)
(19)
(21)
(32)
(23)
(25)
(27)
(31)
(29)
(28)
Selling, General & Administrative
(5)
(6)
(7)
(7)
(8)
(9)
(10)
(11)
(17)
(13)
(14)
(15)
(19)
(19)
(19)
Research & Development
(3)
(2)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(4)
(2)
(3)
(3)
(4)
(4)
(3)
Other Operating Expenses
(4)
(8)
(9)
(9)
(7)
(8)
(8)
(9)
(11)
(8)
(8)
(8)
(8)
(6)
(6)
Operating Income
(11)
N/A
(15)
-31%
(16)
-10%
(17)
-7%
(17)
+3%
(18)
-7%
(19)
-8%
(22)
-11%
(32)
-49%
(25)
+23%
(27)
-9%
(29)
-5%
(32)
-13%
(26)
+18%
(25)
+4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
2
3
4
4
4
3
1
2
1
1
1
Non-Reccuring Items
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
1
(0)
(0)
(0)
(0)
(0)
0
0
(1)
(0)
(0)
(0)
Pre-Tax Income
(14)
N/A
(15)
-8%
(16)
-7%
(16)
-3%
(15)
+5%
(15)
+0%
(16)
-2%
(17)
-12%
(28)
-63%
(22)
+23%
(26)
-16%
(28)
-8%
(31)
-13%
(25)
+19%
(24)
+4%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(14)
(15)
(16)
(16)
(15)
(15)
(16)
(17)
(28)
(22)
(26)
(28)
(31)
(25)
(24)
Net Income (Common)
(14)
N/A
(15)
-8%
(16)
-7%
(16)
-3%
(15)
+5%
(15)
+0%
(16)
-2%
(17)
-12%
(28)
-63%
(22)
+23%
(26)
-16%
(28)
-8%
(31)
-13%
(25)
+19%
(24)
+4%
EPS (Diluted)
-0.98
N/A
-1.06
-8%
-1.13
-7%
-1.15
-2%
-1.09
+5%
-1.09
N/A
-1.11
-2%
-1.03
+7%
-1.69
-64%
-1.28
+24%
-1.52
-19%
-1.64
-8%
-1.55
+5%
-1.23
+21%
-1.2
+2%