Monnari Trade SA
WSE:MON
Intrinsic Value
The intrinsic value of one MON stock under the Base Case scenario is 8.5 PLN. Compared to the current market price of 4.79 PLN, Monnari Trade SA is Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Monnari Trade SA
Fundamental Analysis

Revenue & Expenses Breakdown
Monnari Trade SA
Balance Sheet Decomposition
Monnari Trade SA
Current Assets | 217.8m |
Cash & Short-Term Investments | 65.8m |
Receivables | 16.2m |
Other Current Assets | 135.8m |
Non-Current Assets | 162.6m |
Long-Term Investments | 93.5m |
PP&E | 59.2m |
Intangibles | 489k |
Other Non-Current Assets | 9.4m |
Free Cash Flow Analysis
Monnari Trade SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Monnari Trade SA
Revenue
|
314.8m
PLN
|
Cost of Revenue
|
-120m
PLN
|
Gross Profit
|
194.8m
PLN
|
Operating Expenses
|
-165.3m
PLN
|
Operating Income
|
29.5m
PLN
|
Other Expenses
|
-7.6m
PLN
|
Net Income
|
21.9m
PLN
|
MON Profitability Score
Profitability Due Diligence
Monnari Trade SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Monnari Trade SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
MON Solvency Score
Solvency Due Diligence
Monnari Trade SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Monnari Trade SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MON Price Targets Summary
Monnari Trade SA
Dividends
Current shareholder yield for MON is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MON stock under the Base Case scenario is 8.5 PLN.
Compared to the current market price of 4.79 PLN, Monnari Trade SA is Undervalued by 44%.