M

Monnari Trade SA
WSE:MON

Watchlist Manager
Monnari Trade SA
WSE:MON
Watchlist
Price: 6.1 PLN
Market Cap: 157.8m PLN

Relative Value

The Relative Value of one MON stock under the Base Case scenario is hidden PLN. Compared to the current market price of 6.1 PLN, Monnari Trade SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
17
vs Industry
54
Median 3Y
6.4
Median 5Y
4.4
Industry
17.9
Forward
8.6
vs History
vs Industry
36
Median 3Y
-4.3
Median 5Y
1.7
Industry
10.2
vs History
vs Industry
32
Median 3Y
-3.8
Median 5Y
1.7
Industry
18.1
vs History
14
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3
vs History
22
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.4
vs History
26
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
3.9
vs History
20
vs Industry
63
Median 3Y
3.5
Median 5Y
3.4
Industry
9.8
Forward
4.2
vs History
9
vs Industry
56
Median 3Y
5.1
Median 5Y
4.2
Industry
13.4
vs History
vs Industry
47
Median 3Y
-2.7
Median 5Y
0.3
Industry
11.5
vs History
vs Industry
40
Median 3Y
-2.5
Median 5Y
0.3
Industry
15
vs History
9
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

MON Competitors Multiples
Monnari Trade SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Monnari Trade SA
WSE:MON
158.8m PLN 0.5 7.7 5.2 7.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.3B EUR 3.8 28.6 12.9 18.7
FR
Hermes International SCA
PAR:RMS
220.8B EUR 14.1 49.4 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.5B EUR 4.7 53.5 20.2 38.3
FR
Christian Dior SE
PAR:CDI
104.9B EUR 1.3 23.1 4.8 7
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.1B CHF 4.8 25.7 21.8 21.8
FR
Kering SA
PAR:KER
37.7B EUR 2.4 51.9 12.9 28.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 84 51.5 57.6
DE
Adidas AG
XETRA:ADS
29.5B EUR 1.2 24.3 10.3 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.9 11.2 11.2
P/E Multiple
Earnings Growth PEG
PL
M
Monnari Trade SA
WSE:MON
Average P/E: 36.2
7.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.6
3%
9.5
FR
Hermes International SCA
PAR:RMS
49.4
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.5
22%
2.4
FR
Christian Dior SE
PAR:CDI
23.1
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.7
17%
1.5
FR
Kering SA
PAR:KER
51.9
8%
6.5
IN
Titan Company Ltd
NSE:TITAN
84
29%
2.9
DE
Adidas AG
XETRA:ADS
24.3
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.9
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Monnari Trade SA
WSE:MON
Average EV/EBITDA: 18
5.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.8
8%
2.7
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Monnari Trade SA
WSE:MON
Average EV/EBIT: 24
7.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
2%
9.3
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.3
18%
2.1
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.8
10%
2.2
FR
Kering SA
PAR:KER
28.7
1%
28.7
IN
Titan Company Ltd
NSE:TITAN
57.6
26%
2.2
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1