First Time Loading...
M

Mirbud SA
WSE:MRB

Watchlist Manager
Mirbud SA
WSE:MRB
Watchlist
Price: 10.96 PLN 6% Market Closed
Updated: May 15, 2024

Intrinsic Value

Mirbud SA engages in the provision of construction services. [ Read More ]

The intrinsic value of one MRB stock under the Base Case scenario is 17.5 PLN. Compared to the current market price of 10.96 PLN, Mirbud SA is Undervalued by 37%.

Key Points:
MRB Intrinsic Value
Base Case
17.5 PLN
Undervaluation 37%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mirbud SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MRB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mirbud SA

Provide an overview of the primary business activities
of Mirbud SA.

What unique competitive advantages
does Mirbud SA hold over its rivals?

What risks and challenges
does Mirbud SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mirbud SA.

Provide P/S
for Mirbud SA.

Provide P/E
for Mirbud SA.

Provide P/OCF
for Mirbud SA.

Provide P/FCFE
for Mirbud SA.

Provide P/B
for Mirbud SA.

Provide EV/S
for Mirbud SA.

Provide EV/GP
for Mirbud SA.

Provide EV/EBITDA
for Mirbud SA.

Provide EV/EBIT
for Mirbud SA.

Provide EV/OCF
for Mirbud SA.

Provide EV/FCFF
for Mirbud SA.

Provide EV/IC
for Mirbud SA.

Show me price targets
for Mirbud SA made by professional analysts.

What are the Revenue projections
for Mirbud SA?

How accurate were the past Revenue estimates
for Mirbud SA?

What are the Net Income projections
for Mirbud SA?

How accurate were the past Net Income estimates
for Mirbud SA?

What are the EPS projections
for Mirbud SA?

How accurate were the past EPS estimates
for Mirbud SA?

What are the EBIT projections
for Mirbud SA?

How accurate were the past EBIT estimates
for Mirbud SA?

Compare the revenue forecasts
for Mirbud SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mirbud SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mirbud SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mirbud SA compared to its peers.

Compare the P/E ratios
of Mirbud SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Mirbud SA with its peers.

Analyze the financial leverage
of Mirbud SA compared to its main competitors.

Show all profitability ratios
for Mirbud SA.

Provide ROE
for Mirbud SA.

Provide ROA
for Mirbud SA.

Provide ROIC
for Mirbud SA.

Provide ROCE
for Mirbud SA.

Provide Gross Margin
for Mirbud SA.

Provide Operating Margin
for Mirbud SA.

Provide Net Margin
for Mirbud SA.

Provide FCF Margin
for Mirbud SA.

Show all solvency ratios
for Mirbud SA.

Provide D/E Ratio
for Mirbud SA.

Provide D/A Ratio
for Mirbud SA.

Provide Interest Coverage Ratio
for Mirbud SA.

Provide Altman Z-Score Ratio
for Mirbud SA.

Provide Quick Ratio
for Mirbud SA.

Provide Current Ratio
for Mirbud SA.

Provide Cash Ratio
for Mirbud SA.

What is the historical Revenue growth
over the last 5 years for Mirbud SA?

What is the historical Net Income growth
over the last 5 years for Mirbud SA?

What is the current Free Cash Flow
of Mirbud SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mirbud SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mirbud SA

Current Assets 1.4B
Cash & Short-Term Investments 152.7m
Receivables 786.3m
Other Current Assets 492m
Non-Current Assets 752.3m
Long-Term Investments 523.2m
PP&E 180.5m
Intangibles 4.9m
Other Non-Current Assets 43.7m
Current Liabilities 900m
Accounts Payable 293.2m
Accrued Liabilities 16.3m
Short-Term Debt 1.9m
Other Current Liabilities 588.7m
Non-Current Liabilities 568.8m
Long-Term Debt 240.9m
Other Non-Current Liabilities 327.9m
Efficiency

Earnings Waterfall
Mirbud SA

Revenue
3.1B PLN
Cost of Revenue
-2.8B PLN
Gross Profit
259.4m PLN
Operating Expenses
-89.6m PLN
Operating Income
169.7m PLN
Other Expenses
-81.9m PLN
Net Income
87.8m PLN

Free Cash Flow Analysis
Mirbud SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MRB Profitability Score
Profitability Due Diligence

Mirbud SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
53/100
Profitability
Score

Mirbud SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MRB Solvency Score
Solvency Due Diligence

Mirbud SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Mirbud SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRB Price Targets Summary
Mirbud SA

Wall Street analysts forecast MRB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRB is 8.28 PLN with a low forecast of 6.36 PLN and a high forecast of 10.43 PLN.

Lowest
Price Target
6.36 PLN
42% Downside
Average
Price Target
8.28 PLN
24% Downside
Highest
Price Target
10.43 PLN
5% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MRB Price
Mirbud SA

1M 1M
+17%
6M 6M
+43%
1Y 1Y
+40%
3Y 3Y
+146%
5Y 5Y
+1 007%
10Y 10Y
+749%
Annual Price Range
10.96
52w Low
6.31
52w High
10.96
Price Metrics
Average Annual Return 70.22%
Standard Deviation of Annual Returns 117.2%
Max Drawdown -39%
Shares Statistics
Market Capitalization 1B PLN
Shares Outstanding 91 744 200
Percentage of Shares Shorted
N/A

MRB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mirbud SA

Country

Poland

Industry

Construction

Market Cap

1B PLN

Dividend Yield

2.32%

Description

Mirbud SA engages in the provision of construction services. The company is headquartered in Skierniewice, Woj. Lodzkie and currently employs 1,073 full-time employees. The company went IPO on 2008-12-29. The company acts mainly as a general contractor for the construction sector in Poland. The scope of construction and assembly services offered by the Company covers four areas: residential properties, including detached houses, townhouses and apartment buildings; public utility buildings; production, services and commercial facilities, encompassing production halls, logistic centers and shopping centers, and engineering and road construction works, consisting of roads and construction elements for municipal transport infrastructure, among others. The company also renders transport and construction equipment rental services. The firm operates subsidiaries, JHM Development SA, Expo Arena SA, Marywilska 44 Sp z o o and Przedsiebiorstwo Budowy Drog i Mostow Kobylarnia SA.

Contact

WOJ. LODZKIE
Skierniewice
ul. Unii Europejskiej 18
+48468339828
https://mirbud.pl/

IPO

2008-12-29

Employees

1 073

Officers

Chairman of the Management Board
Mr. Jerzy Mirgos
Vice-President of Management Board
Mr. Slawomir Nowak
Member of the Management Board
Mr. Pawel Korzeniowski
Technical Director & Member of Management Board
Mr. Tomasz Salata
Chief Accountant
Anna Solwinska
Secretary of the Supervisory Board & Member of Supervisory Board
Ms. Agnieszka Maria Bujnowska
Show More
Head of the Legal Department
Mr. Waclaw Jankowski
Show Less

See Also

Discover More
What is the Intrinsic Value of one MRB stock?

The intrinsic value of one MRB stock under the Base Case scenario is 17.5 PLN.

Is MRB stock undervalued or overvalued?

Compared to the current market price of 10.96 PLN, Mirbud SA is Undervalued by 37%.