MRB Relative Valuation - Mirbud SA

Watchlist Manager

Watchlist

Price: 11.5 PLN -0.17% Market Closed

Market Cap: zł1.3B

Relative Value

The Relative Value of one MRB stock under the Base Case scenario is hidden PLN. Compared to the current market price of 11.5 PLN, Mirbud SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MRB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	M	Mirbud SA WSE:MRB	1.3B PLN	0.4	11.8	7.6	9
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	83.6B USD	2.9	81.4	35.9	56.9
FR		Vinci SA PAR:DG	71.9B EUR	1	14.6	6.5	9.6
IN		Larsen and Toubro Ltd F:LTO	47.5B EUR	1.8	31.3	18.9	22.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	29.1	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	48B USD	5.3	47	32.4	35.9
ES		Ferrovial SA MAD:FER	40B EUR	4.1	44.9	31.8	47.9
NL		Ferrovial SE AEX:FER	39.8B EUR	4.1	44.9	31.8	47.9
DE	H	Hochtief AG XETRA:HOT	28.5B EUR	0.7	31.6	10.6	14
US		EMCOR Group Inc NYSE:EME	31.6B USD	1.9	24.8	17.4	19.4

				Revenue Growth	P/S to Growth
PL	M	Mirbud SA WSE:MRB	Average P/S: 2.3 0.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
PL	M	Mirbud SA WSE:MRB	Average P/E: 34.7 11.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	81.4	38%	2.1
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	31.3	21%	1.5
IN		Larsen & Toubro Ltd NSE:LT	29.1	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47	19%	2.5
ES		Ferrovial SA MAD:FER	44.9	5%	9
NL		Ferrovial SE AEX:FER	44.9	5%	9
DE	H	Hochtief AG XETRA:HOT	31.6	17%	1.9
US		EMCOR Group Inc NYSE:EME	24.8	6%	4.1

				EBITDA Growth	EV/EBITDA to Growth
PL	M	Mirbud SA WSE:MRB	Average EV/EBITDA: 20.1 7.6	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.9	22%	1.6
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18.9	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.4	16%	2
ES		Ferrovial SA MAD:FER	31.8	10%	3.2
NL		Ferrovial SE AEX:FER	31.8	10%	3.2
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.4	7%	2.5

				EBIT Growth	EV/EBIT to Growth
PL	M	Mirbud SA WSE:MRB	Average EV/EBIT: 26.8 9	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.9	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	22.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	35.9	22%	1.6
ES		Ferrovial SA MAD:FER	47.9	13%	3.7
NL		Ferrovial SE AEX:FER	47.9	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14	4%	3.5
US		EMCOR Group Inc NYSE:EME	19.4	N/A	N/A

Mirbud SA
WSE:MRB

Relative Value

Valuation Multiples

Multiples Across Competitors

MRB Competitors Multiples
Mirbud SA Competitors

See Also

Company

Help

Tools

Stocks

Mirbud SA WSE:MRB

Relative Value

Valuation Multiples

Multiples Across Competitors

MRB Competitors Multiples Mirbud SA Competitors

See Also

Company

Help

Tools

Stocks

Mirbud SA
WSE:MRB

MRB Competitors Multiples
Mirbud SA Competitors