M

Mirbud SA
WSE:MRB

Watchlist Manager
Mirbud SA
WSE:MRB
Watchlist
Price: 14.65 PLN -1.15% Market Closed
Market Cap: 1.6B PLN

Relative Value

The Relative Value of one MRB stock under the Base Case scenario is hidden PLN. Compared to the current market price of 14.65 PLN, Mirbud SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
64
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
Forward
0.4
vs History
4
vs Industry
49
Median 3Y
8.3
Median 5Y
5.9
Industry
16
Forward
9.5
vs History
vs Industry
36
Median 3Y
4.1
Median 5Y
1.9
Industry
9
vs History
vs Industry
5
Median 3Y
-8
Median 5Y
1.6
Industry
15
vs History
4
vs Industry
33
Median 3Y
1.2
Median 5Y
1
Industry
1.3
vs History
1
vs Industry
70
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
0.5
vs History
1
vs Industry
52
Median 3Y
3
Median 5Y
2.3
Industry
5.5
vs History
4
vs Industry
65
Median 3Y
3.3
Median 5Y
2.8
Industry
10
Forward
8.7
vs History
4
vs Industry
64
Median 3Y
3.5
Median 5Y
3.1
Industry
12.7
Forward
9.4
vs History
vs Industry
41
Median 3Y
3.5
Median 5Y
1.5
Industry
10.4
vs History
vs Industry
14
Median 3Y
6.1
Median 5Y
1.6
Industry
12.8
vs History
3
vs Industry
41
Median 3Y
0.6
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

MRB Competitors Multiples
Mirbud SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mirbud SA
WSE:MRB
1.6B PLN 0.6 15.1 9.4 11.2
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.8 20.8 24.5
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Mirbud SA
WSE:MRB
Average EV/EBITDA: 20.4
9.4
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5