M
MaxCom SA
WSE:MXC
MaxCom SA
WSE:MXC
Price:
5.36
PLN
Market Closed
Market Cap:
zł14.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MaxCom SA
WSE:MXC
|
PL |
|
Shanghai LongYun Cultural Creation & Technology Group Co Ltd
SSE:603729
|
CN |
|
Foshan Golden Milky Way Intelligent Equipment Co Ltd
SZSE:300619
|
CN |
|
U
|
UEM Sunrise Bhd
KLSE:UEMS
|
MY |
|
K
|
Kaleseramik Canakkale Kalebodur Seramik Sanayi AS
IST:KLSER.E
|
TR |
Income Statement
Earnings Waterfall
MaxCom SA
MaxCom SA
Income Statement
MaxCom SA
MaxCom SA
Currency: PLN
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
118
N/A
|
116
-2%
|
112
-4%
|
104
-7%
|
109
+5%
|
115
+5%
|
124
+9%
|
135
+9%
|
137
+1%
|
134
-2%
|
119
-11%
|
111
-6%
|
114
+2%
|
120
+6%
|
130
+8%
|
136
+5%
|
137
+1%
|
140
+2%
|
151
+8%
|
155
+3%
|
161
+4%
|
166
+3%
|
142
-15%
|
143
+0%
|
139
-2%
|
132
-5%
|
139
+6%
|
132
-5%
|
124
-6%
|
116
-6%
|
113
-3%
|
109
-4%
|
105
-3%
|
102
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(93)
|
(93)
|
(92)
|
(85)
|
(88)
|
(92)
|
(100)
|
(110)
|
(113)
|
(112)
|
(102)
|
(96)
|
(99)
|
(104)
|
(113)
|
(118)
|
(119)
|
(122)
|
(132)
|
(138)
|
(146)
|
(162)
|
(112)
|
(144)
|
(138)
|
(118)
|
(101)
|
(112)
|
(105)
|
(100)
|
(81)
|
(94)
|
(87)
|
(80)
|
|
| Gross Profit |
25
N/A
|
23
-7%
|
20
-14%
|
19
-5%
|
21
+11%
|
23
+8%
|
24
+7%
|
25
+4%
|
24
-6%
|
21
-11%
|
17
-22%
|
15
-12%
|
15
0%
|
16
+9%
|
17
+6%
|
18
+8%
|
19
+2%
|
18
-6%
|
19
+5%
|
17
-8%
|
15
-14%
|
4
-71%
|
30
+595%
|
(1)
N/A
|
1
N/A
|
13
+1 172%
|
38
+188%
|
20
-49%
|
18
-7%
|
16
-13%
|
32
+98%
|
15
-54%
|
18
+23%
|
22
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(3)
|
(32)
|
(1)
|
(0)
|
(10)
|
(32)
|
(14)
|
(14)
|
(14)
|
(30)
|
(17)
|
(20)
|
(24)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
8
|
(22)
|
9
|
9
|
(1)
|
(21)
|
(3)
|
(3)
|
(3)
|
(20)
|
(7)
|
(10)
|
(18)
|
|
| Operating Income |
15
N/A
|
14
-13%
|
12
-14%
|
11
-9%
|
12
+17%
|
14
+9%
|
14
+6%
|
14
-3%
|
12
-14%
|
9
-25%
|
5
-43%
|
4
-32%
|
4
+12%
|
5
+25%
|
5
+9%
|
5
+1%
|
5
-1%
|
6
+12%
|
7
+18%
|
6
-16%
|
3
-43%
|
1
-70%
|
(2)
N/A
|
(2)
+26%
|
1
N/A
|
4
+390%
|
6
+63%
|
6
+1%
|
4
-33%
|
2
-46%
|
2
-21%
|
(2)
N/A
|
(2)
+6%
|
(2)
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
13
-12%
|
11
-16%
|
10
-8%
|
12
+23%
|
13
+6%
|
14
+10%
|
14
-3%
|
11
-23%
|
8
-21%
|
4
-57%
|
3
-27%
|
3
+24%
|
4
+19%
|
5
+22%
|
5
-1%
|
4
-10%
|
5
+6%
|
4
-5%
|
4
-14%
|
1
-80%
|
(2)
N/A
|
(5)
-211%
|
(5)
+3%
|
(2)
+52%
|
0
N/A
|
1
+439%
|
2
+80%
|
1
-64%
|
(1)
N/A
|
(1)
-28%
|
(4)
-204%
|
(4)
+8%
|
(4)
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
12
|
11
|
9
|
8
|
10
|
10
|
11
|
11
|
9
|
7
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
12
N/A
|
11
-12%
|
9
-13%
|
8
-9%
|
10
+17%
|
10
+6%
|
11
+10%
|
11
-4%
|
8
-24%
|
6
-22%
|
3
-59%
|
2
-24%
|
2
+13%
|
3
+18%
|
3
+11%
|
3
-5%
|
3
-5%
|
3
+21%
|
3
-2%
|
3
-18%
|
0
-87%
|
(2)
N/A
|
(4)
-122%
|
(4)
+5%
|
(2)
+47%
|
0
N/A
|
1
+141%
|
1
+131%
|
0
-82%
|
(1)
N/A
|
(1)
+21%
|
(4)
-214%
|
(4)
+2%
|
(4)
+0%
|
|
| EPS (Diluted) |
4.45
N/A
|
3.9
-12%
|
3.86
-1%
|
3.07
-20%
|
3.61
+18%
|
3.83
+6%
|
4.22
+10%
|
4.06
-4%
|
3.08
-24%
|
2.39
-22%
|
0.97
-59%
|
0.74
-24%
|
0.83
+12%
|
0.98
+18%
|
1.1
+12%
|
1.05
-5%
|
1
-5%
|
1.21
+21%
|
1.18
-2%
|
0.97
-18%
|
0.13
-87%
|
-0.69
N/A
|
-1.53
-122%
|
-1.47
+4%
|
-0.78
+47%
|
0.09
N/A
|
0.23
+156%
|
0.53
+130%
|
0.1
-81%
|
-0.53
N/A
|
-0.42
+21%
|
-1.33
-217%
|
-1.3
+2%
|
-1.3
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
