M

MaxCom SA
WSE:MXC

Watchlist Manager
MaxCom SA
WSE:MXC
Watchlist
Price: 4.93 PLN -0.4% Market Closed
Market Cap: 13.3m PLN

Relative Value

The Relative Value of one MXC stock under the Base Case scenario is 21.47 PLN. Compared to the current market price of 4.93 PLN, MaxCom SA is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MXC Relative Value
Base Case
21.47 PLN
Undervaluation 77%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
vs History
vs Industry
30
Median 3Y
-5.2
Median 5Y
8.9
Industry
22.3
vs History
vs Industry
63
Median 3Y
3.1
Median 5Y
2.9
Industry
16.1
vs History
vs Industry
46
Median 3Y
5.7
Median 5Y
6.9
Industry
20.7
vs History
98
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.9
vs History
98
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
vs History
93
vs Industry
79
Median 3Y
1
Median 5Y
1.4
Industry
4.9
vs History
vs Industry
46
Median 3Y
3.5
Median 5Y
4.2
Industry
12.2
vs History
vs Industry
40
Median 3Y
4.1
Median 5Y
5.1
Industry
15.9
vs History
vs Industry
61
Median 3Y
2.7
Median 5Y
2.5
Industry
14.7
vs History
vs Industry
51
Median 3Y
2.8
Median 5Y
2.2
Industry
17.3
vs History
98
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4

Multiples Across Competitors

MXC Competitors Multiples
MaxCom SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
MaxCom SA
WSE:MXC
13.3m PLN 0.1 -3.8 -8.7 -5.4
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.1 33.8 26.4 28.7
KR
Samsung Electronics Co Ltd
KRX:005930
905.8T KRW 2.9 27.8 10.7 27.1
CN
Xiaomi Corp
HKEX:1810
989.6B HKD 2 20.2 21.9 21.9
US
Dell Technologies Inc
NYSE:DELL
78.1B USD 0.8 14.6 12.2 12.2
US
Western Digital Corp
NASDAQ:WDC
62.6B USD 5.2 24.9 19.3 22.1
IE
Seagate Technology Holdings PLC
NASDAQ:STX
62B USD 6.5 36.2 25.8 28.8
SG
Seagate Technology Holdings PLC
XBER:847
50.5B EUR 6.2 34.4 24.6 27.5
US
SanDisk Corp
NASDAQ:SNDK
52B USD 0 0 0 0
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 15.3 14 15.9
US
Hewlett Packard Enterprise Co
NYSE:HPE
29.1B USD 0.8 -492.5 9.4 25
P/E Multiple
Earnings Growth PEG
PL
M
MaxCom SA
WSE:MXC
Average P/E: 25.9
Negative Multiple: -3.8
N/A N/A
US
Apple Inc
NASDAQ:AAPL
33.8
11%
3.1
KR
Samsung Electronics Co Ltd
KRX:005930
27.8
35%
0.8
CN
Xiaomi Corp
HKEX:1810
20.2
39%
0.5
US
Dell Technologies Inc
NYSE:DELL
14.6
25%
0.6
US
Western Digital Corp
NASDAQ:WDC
24.9
28%
0.9
IE
Seagate Technology Holdings PLC
NASDAQ:STX
36.2
35%
1
SG
S
Seagate Technology Holdings PLC
XBER:847
34.4
35%
1
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available N/A N/A
TW
Quanta Computer Inc
TWSE:2382
15.3
19%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
Negative Multiple: -492.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
MaxCom SA
WSE:MXC
Average EV/EBITDA: 18.2
Negative Multiple: -8.7
N/A N/A
US
Apple Inc
NASDAQ:AAPL
26.4
9%
2.9
KR
Samsung Electronics Co Ltd
KRX:005930
10.7
25%
0.4
CN
Xiaomi Corp
HKEX:1810
21.9
37%
0.6
US
Dell Technologies Inc
NYSE:DELL
12.2
16%
0.8
US
Western Digital Corp
NASDAQ:WDC
19.3
28%
0.7
IE
Seagate Technology Holdings PLC
NASDAQ:STX
25.8
33%
0.8
SG
S
Seagate Technology Holdings PLC
XBER:847
24.6
33%
0.7
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
82%
N/A
TW
Quanta Computer Inc
TWSE:2382
14
24%
0.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
9.4
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
MaxCom SA
WSE:MXC
Average EV/EBIT: 23.2
Negative Multiple: -5.4
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.7
9%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
27.1
44%
0.6
CN
Xiaomi Corp
HKEX:1810
21.9
44%
0.5
US
Dell Technologies Inc
NYSE:DELL
12.2
21%
0.6
US
Western Digital Corp
NASDAQ:WDC
22.1
31%
0.7
IE
Seagate Technology Holdings PLC
NASDAQ:STX
28.8
33%
0.9
SG
S
Seagate Technology Holdings PLC
XBER:847
27.5
33%
0.8
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
96%
N/A
TW
Quanta Computer Inc
TWSE:2382
15.9
26%
0.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
25
52%
0.5