Orzel Bialy SA
WSE:OBL
Balance Sheet
Balance Sheet Decomposition
Orzel Bialy SA
Orzel Bialy SA
Balance Sheet
Orzel Bialy SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
18
|
16
|
67
|
6
|
14
|
8
|
9
|
26
|
14
|
4
|
11
|
28
|
7
|
3
|
21
|
11
|
7
|
82
|
36
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6
|
14
|
8
|
9
|
26
|
14
|
4
|
11
|
0
|
7
|
3
|
21
|
11
|
7
|
7
|
16
|
|
| Cash Equivalents |
1
|
4
|
18
|
16
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
74
|
20
|
|
| Short-Term Investments |
0
|
0
|
1
|
21
|
34
|
1
|
15
|
37
|
32
|
13
|
13
|
13
|
5
|
1
|
18
|
0
|
25
|
21
|
118
|
148
|
330
|
|
| Total Receivables |
7
|
7
|
16
|
36
|
21
|
54
|
65
|
65
|
76
|
77
|
0
|
0
|
59
|
72
|
84
|
124
|
109
|
175
|
225
|
174
|
164
|
|
| Accounts Receivables |
4
|
6
|
13
|
30
|
17
|
51
|
60
|
61
|
72
|
75
|
75
|
67
|
51
|
0
|
71
|
115
|
103
|
173
|
204
|
169
|
129
|
|
| Other Receivables |
3
|
2
|
3
|
5
|
4
|
4
|
5
|
4
|
5
|
3
|
0
|
0
|
8
|
0
|
13
|
9
|
6
|
2
|
21
|
6
|
34
|
|
| Inventory |
8
|
10
|
24
|
77
|
51
|
86
|
91
|
129
|
95
|
106
|
0
|
0
|
157
|
120
|
99
|
121
|
118
|
119
|
119
|
157
|
106
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
0
|
13
|
19
|
18
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
9
|
0
|
0
|
2
|
14
|
6
|
|
| Total Current Assets |
15
|
22
|
60
|
150
|
173
|
160
|
205
|
242
|
214
|
213
|
1
|
1
|
232
|
220
|
208
|
257
|
272
|
326
|
472
|
575
|
641
|
|
| PP&E Net |
59
|
51
|
48
|
52
|
71
|
69
|
66
|
74
|
106
|
133
|
0
|
0
|
139
|
138
|
140
|
147
|
131
|
127
|
127
|
121
|
118
|
|
| PP&E Gross |
59
|
51
|
48
|
52
|
71
|
69
|
66
|
74
|
106
|
133
|
0
|
0
|
139
|
0
|
140
|
147
|
131
|
127
|
127
|
121
|
118
|
|
| Accumulated Depreciation |
61
|
64
|
54
|
53
|
53
|
59
|
67
|
73
|
80
|
0
|
90
|
91
|
96
|
0
|
94
|
98
|
99
|
103
|
114
|
121
|
130
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
2
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
21
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
0
|
0
|
1
|
1
|
3
|
4
|
6
|
4
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
2
|
7
|
7
|
10
|
7
|
6
|
13
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
77
N/A
|
75
-2%
|
110
+47%
|
205
+86%
|
253
+23%
|
241
-5%
|
287
+19%
|
330
+15%
|
350
+6%
|
373
+7%
|
0
N/A
|
0
N/A
|
381
N/A
|
361
-5%
|
350
-3%
|
406
+16%
|
415
+2%
|
475
+15%
|
600
+26%
|
699
+17%
|
764
+9%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
13
|
5
|
10
|
12
|
14
|
12
|
0
|
27
|
20
|
49
|
55
|
50
|
27
|
43
|
35
|
34
|
26
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
11
|
11
|
18
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
3
|
5
|
3
|
4
|
5
|
3
|
2
|
3
|
30
|
0
|
0
|
41
|
4
|
3
|
47
|
3
|
1
|
2
|
1
|
1
|
|
| Other Current Liabilities |
30
|
29
|
40
|
10
|
28
|
28
|
37
|
23
|
18
|
17
|
0
|
0
|
12
|
2
|
2
|
1
|
11
|
16
|
38
|
24
|
18
|
|
| Total Current Liabilities |
48
|
32
|
45
|
26
|
37
|
46
|
54
|
42
|
37
|
75
|
28
|
22
|
103
|
60
|
54
|
75
|
58
|
53
|
83
|
60
|
45
|
|
| Long-Term Debt |
7
|
16
|
6
|
8
|
7
|
5
|
3
|
4
|
21
|
23
|
0
|
0
|
8
|
6
|
4
|
9
|
7
|
7
|
6
|
5
|
6
|
|
| Deferred Income Tax |
0
|
0
|
1
|
5
|
7
|
1
|
1
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
3
|
2
|
6
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
5
|
7
|
10
|
11
|
13
|
16
|
16
|
32
|
33
|
0
|
0
|
31
|
32
|
34
|
36
|
26
|
26
|
25
|
26
|
31
|
|
| Total Liabilities |
66
N/A
|
53
-20%
|
59
+11%
|
48
-18%
|
63
+30%
|
66
+6%
|
78
+17%
|
69
-11%
|
95
+38%
|
134
+41%
|
0
N/A
|
0
N/A
|
142
N/A
|
99
-30%
|
94
-6%
|
123
+32%
|
92
-25%
|
89
-4%
|
115
+30%
|
97
-16%
|
83
-15%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
13
|
1
|
34
|
131
|
166
|
181
|
220
|
247
|
247
|
5
|
0
|
0
|
8
|
19
|
22
|
22
|
52
|
84
|
118
|
123
|
98
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
17
|
14
|
11
|
19
|
18
|
13
|
17
|
7
|
1
|
228
|
0
|
0
|
240
|
236
|
227
|
253
|
263
|
295
|
360
|
472
|
576
|
|
| Total Equity |
10
N/A
|
22
+112%
|
51
+136%
|
157
+207%
|
191
+22%
|
175
-8%
|
209
+20%
|
261
+25%
|
255
-2%
|
239
-6%
|
0
N/A
|
0
N/A
|
239
N/A
|
262
+10%
|
256
-2%
|
283
+11%
|
323
+14%
|
386
+20%
|
485
+26%
|
602
+24%
|
681
+13%
|
|
| Total Liabilities & Equity |
77
N/A
|
75
-2%
|
110
+47%
|
205
+86%
|
253
+23%
|
241
-5%
|
287
+19%
|
330
+15%
|
350
+6%
|
373
+7%
|
0
N/A
|
0
N/A
|
381
N/A
|
361
-5%
|
350
-3%
|
406
+16%
|
415
+2%
|
475
+15%
|
600
+26%
|
699
+17%
|
764
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|