O

Orzel Bialy SA
WSE:OBL

Watchlist Manager
Orzel Bialy SA
WSE:OBL
Watchlist
Price: 34.2 PLN Market Closed
Market Cap: 569.4m PLN

Relative Value

The Relative Value of one OBL stock under the Base Case scenario is 21.96 PLN. Compared to the current market price of 34.2 PLN, Orzel Bialy SA is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBL Relative Value
Base Case
21.96 PLN
Overvaluation 36%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
4
vs Industry
53
Median 3Y
5.5
Median 5Y
5.5
Industry
16.6
vs History
50
vs Industry
44
Median 3Y
4.2
Median 5Y
4
Industry
10.1
vs History
55
vs Industry
41
Median 3Y
4.6
Median 5Y
4.4
Industry
16.5
vs History
77
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
98
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
98
vs Industry
64
Median 3Y
1.9
Median 5Y
2.1
Industry
4.3
vs History
98
vs Industry
63
Median 3Y
2.3
Median 5Y
2.6
Industry
8.6
vs History
98
vs Industry
61
Median 3Y
2.6
Median 5Y
2.9
Industry
12.7
vs History
79
vs Industry
60
Median 3Y
2.6
Median 5Y
2.1
Industry
10.9
vs History
79
vs Industry
47
Median 3Y
2.8
Median 5Y
2.2
Industry
15
vs History
95
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

OBL Competitors Multiples
Orzel Bialy SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Orzel Bialy SA
WSE:OBL
569.5m PLN 0.9 7 1.3 1.5
US
Waste Management Inc
NYSE:WM
87.2B USD 3.5 34 15.4 25
US
Republic Services Inc
NYSE:RSG
66.1B USD 4 31.4 15 23.5
CA
Waste Connections Inc
TSX:WCN
61.9B CAD 4.8 72.1 17.7 29.9
US
Rollins Inc
NYSE:ROL
29.1B USD 7.9 56.4 35.1 41.1
US
Veralto Corp
NYSE:VLTO
25B USD 4.6 27.4 18.7 19.8
CA
GFL Environmental Inc
TSX:GFL
21.4B CAD 3.1 6 15.9 66.6
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.1 32.9 13.4 22.6
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 2 36.4 14.2 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
54.8B CNY 12 15 144.2 784.4 784.4