Watchlist Manager

Watchlist

Price: 13.05 PLN -0.76%

Market Cap: zł17.1B

O	Orange Polska SA WSE:OPL	PL
	Quess Corp Ltd NSE:QUESS	IN
	Hiliks Technologies Ltd BSE:539697	IN

Balance Sheet

Currency: PLN

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	661	1 818	3 033	1 702	879	642	1 640	2 218	2 447	2 860	390	198	248	266	262	646	611	404	358	933	1 054	150	396	398
Cash	0	0	0	0	0	0	0	2 218	2 447	2 860	390	198	248	266	148	176	163	147	119	106	184	147	393	397
Cash Equivalents	661	1 818	3 033	1 702	879	642	1 640	0	0	0	0	0	0	0	114	470	448	257	239	827	870	3	3	1
Short-Term Investments	163	621	93	133	137	35	118	9	28	234	20	15	10	0	0	0	0	0	0	0	0	649	150	120
Total Receivables	3 211	2 945	2 716	2 184	1 883	2 129	1 989	1 512	1 654	1 515	1 408	1 199	1 376	1 602	2 038	2 266	2 509	2 249	1 937	2 376	2 119	2 125	2 020	2 008
Accounts Receivables	2 975	2 694	2 590	2 123	1 877	1 795	1 814	1 475	1 637	1 506	1 408	1 199	1 372	1 600	2 033	2 266	2 509	2 249	1 937	2 345	2 119	2 119	2 020	2 008
Other Receivables	236	251	126	61	6	334	175	37	17	9	0	0	4	2	5	0	0	0	0	31	0	6	0	0
Inventory	307	243	211	343	196	316	292	229	272	214	194	200	198	228	163	217	240	218	230	281	300	275	293	213
Other Current Assets	0	0	0	0	58	340	215	221	361	305	181	465	246	234	176	144	609	622	838	547	1 062	874	932	1 093
Total Current Assets	4 342	5 627	6 053	4 362	3 153	3 462	4 254	4 189	4 762	5 128	2 193	2 077	2 078	2 330	2 639	3 273	3 969	3 493	3 363	4 137	4 507	4 070	3 791	3 832
PP&E Net	27 617	26 691	25 412	24 057	21 686	21 120	19 589	17 743	16 500	14 912	13 935	12 768	11 715	11 025	10 678	10 666	10 738	13 083	13 069	12 562	12 434	12 744	13 047	13 333
PP&E Gross	27 617	26 691	25 412	24 057	21 686	21 120	19 589	17 743	16 500	14 912	13 935	12 768	11 715	11 025	10 678	10 666	10 738	13 083	13 069	12 562	12 434	12 744	13 047	13 333
Accumulated Depreciation	19 457	22 793	10 859	14 408	17 463	21 282	23 877	26 779	29 373	30 422	31 612	32 593	33 142	33 767	33 770	34 357	34 774	35 502	36 642	37 594	38 126	37 910	36 783	36 001
Intangible Assets	2 739	2 924	3 002	3 144	3 286	3 097	2 914	2 767	2 861	2 955	2 958	3 081	3 215	3 010	5 722	5 256	4 871	4 545	4 184	3 984	4 056	4 398	4 253	4 799
Goodwill	42	0	0	3 994	3 994	3 994	3 994	4 016	4 016	4 016	4 016	3 940	3 940	3 940	2 147	2 147	2 147	2 263	2 285	2 285	2 296	2 320	2 352	2 352
Note Receivable	2	0	0	0	0	0	0	0	0	0	0	0	138	215	433	532	635	619	452	570	694	909	1 013	1 021
Long-Term Investments	9	10	3	3	7	17	68	80	81	164	21	0	14	52	0	0	0	0	0	1 333	1 335	1 313	1 339	1 121
Other Long-Term Assets	485	1 276	378	64	485	732	415	561	653	1 044	1 015	936	1 004	1 080	1 207	1 059	935	919	947	1 286	1 444	1 072	803	550
Other Assets	42	0	0	3 994	3 994	3 994	3 994	4 016	4 016	4 016	4 016	3 940	3 940	3 940	2 147	2 147	2 147	2 263	2 285	2 285	2 296	2 320	2 352	2 352
Total Assets	35 236 N/A	36 528 +4%	34 848 -5%	35 624 +2%	32 611 -8%	32 422 -1%	31 234 -4%	29 356 -6%	28 873 -2%	28 219 -2%	24 138 -14%	22 802 -6%	22 104 -3%	21 652 -2%	22 826 +5%	22 933 +0%	23 295 +2%	24 922 +7%	24 300 -2%	26 157 +8%	26 766 +2%	26 826 +0%	26 598 -1%	27 008 +2%
Liabilities
Accounts Payable	3 509	3 571	3 827	4 015	2 683	3 760	3 059	2 477	3 156	3 199	2 218	1 921	2 006	2 130	2 642	2 421	2 469	2 367	2 236	2 400	2 499	2 600	2 430	2 343
Accrued Liabilities	672	953	754	1 004	1 358	1 478	1 492	1 510	2 508	3 370	0	0	0	0	0	0	0	0	0	171	190	191	194	226
Short-Term Debt	0	0	0	0	0	65	14	89	55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	2 223	3 510	766	3 139	2 077	4 012	2 100	370	1 542	762	2 192	3 343	1 143	1 318	41	1 529	2 150	519	4 091	573	1 330	2 185	695	3 446
Other Current Liabilities	201	273	304	536	1 418	1 991	750	776	884	789	2 068	2 069	1 560	1 737	1 703	2 093	1 327	1 305	1 310	1 209	1 226	1 240	1 537	1 506
Total Current Liabilities	6 605	8 307	5 651	8 694	7 536	11 306	7 415	5 222	8 145	8 120	6 478	7 333	4 709	5 185	4 386	6 043	5 946	4 191	7 637	4 353	5 245	6 216	4 856	7 521
Long-Term Debt	13 409	11 894	8 961	6 347	4 577	1 920	5 075	6 017	4 443	4 163	2 990	1 236	3 288	2 930	7 153	5 553	5 381	8 564	4 624	7 268	6 465	5 102	6 523	3 923
Deferred Income Tax	0	135	533	92	8	2	4	7	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	634	634	755	13	13	13	13	14	14	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Other Liabilities	1 614	1 664	2 603	2 501	2 387	1 421	1 510	1 517	1 642	1 602	1 712	1 602	1 709	1 560	1 278	1 399	1 465	1 610	1 440	1 925	1 603	2 062	1 578	2 038
Total Liabilities	22 262 N/A	22 634 +2%	18 503 -18%	17 647 -5%	14 521 -18%	14 662 +1%	14 017 -4%	12 777 -9%	14 253 +12%	13 888 -3%	11 182 -19%	10 173 -9%	9 708 -5%	9 677 0%	12 819 +32%	12 997 +1%	12 794 -2%	14 367 +12%	13 703 -5%	13 548 -1%	13 315 -2%	13 382 +1%	12 959 -3%	13 484 +4%
Equity
Common Stock	4 200	4 200	4 200	4 200	4 200	4 200	4 106	4 007	4 007	4 007	4 007	3 937	3 937	3 937	3 937	3 937	3 937	3 937	3 937	3 937	3 937	3 937	3 937	3 937
Retained Earnings	7 942	8 862	11 305	12 945	13 066	13 436	12 991	11 746	9 787	9 697	8 522	7 860	7 627	7 206	5 273	5 216	5 803	5 895	5 951	7 671	8 153	8 459	8 754	8 737
Additional Paid In Capital	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832	832
Unrealized Security Profit/Loss	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	700	704	0	0	200	400	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	8	8	8	6	6	5	5	0	0	0	35	49	71	109	123	169	529	216	116	18
Total Equity	12 974 N/A	13 894 +7%	16 345 +18%	17 977 +10%	18 090 +1%	17 760 -2%	17 217 -3%	16 579 -4%	14 620 -12%	14 331 -2%	12 956 -10%	12 629 -3%	12 396 -2%	11 975 -3%	10 007 -16%	9 936 -1%	10 501 +6%	10 555 +1%	10 597 +0%	12 609 +19%	13 451 +7%	13 444 0%	13 639 +1%	13 524 -1%
Total Liabilities & Equity	35 236 N/A	36 528 +4%	34 848 -5%	35 624 +2%	32 611 -8%	32 422 -1%	31 234 -4%	29 356 -6%	28 873 -2%	28 219 -2%	24 138 -14%	22 802 -6%	22 104 -3%	21 652 -2%	22 826 +5%	22 933 +0%	23 295 +2%	24 922 +7%	24 300 -2%	26 157 +8%	26 766 +2%	26 826 +0%	26 598 -1%	27 008 +2%
Shares Outstanding
Common Shares Outstanding	1 400	1 400	1 400	1 400	1 400	1 369	1 336	1 336	1 336	1 324	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312	1 312

Income Statement Balance Sheet Cash Flow Statement

Orange Polska SA
WSE:OPL

Balance Sheet

Balance Sheet Decomposition
Orange Polska SA

Balance Sheet
Orange Polska SA

See Also

Company

Help

Tools

Stocks

Orange Polska SA WSE:OPL

Balance Sheet

Balance Sheet Decomposition Orange Polska SA

Balance Sheet Orange Polska SA

See Also

Company

Help

Tools

Stocks

Orange Polska SA
WSE:OPL

Balance Sheet Decomposition
Orange Polska SA

Balance Sheet
Orange Polska SA