OPL Relative Valuation - Orange Polska SA

Watchlist Manager

Watchlist

Price: 13.15 PLN -1.57%

Market Cap: zł17.3B

O	Orange Polska SA WSE:OPL	PL
T	Thor Mining PLC OTC:THORF	UK
	Arcutis Biotherapeutics Inc NASDAQ:ARQT	US
	Catenon SA MAD:COM	ES
B	Bed Bath & Beyond Inc LSE:0HMI	US
W	Westmount Energy Ltd SWB:W6M	JE
C	China Medical System Holdings Ltd HKEX:867	CN
	Secom Co Ltd TSE:9735	JP

Relative Value

The Relative Value of one OPL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 13.15 PLN, Orange Polska SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

OPL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	O	Orange Polska SA WSE:OPL	17.3B PLN	1.3	22.6	5.1	15.9
US		Verizon Communications Inc NYSE:VZ	210.8B USD	1.5	12.3	6.5	10.2
US		AT&T Inc NYSE:T	199.2B USD	1.6	9.1	6.7	12.3
DE		Deutsche Telekom AG XETRA:DTE	153B EUR	1.3	16.1	5.3	10.1
JP		Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	543.6B CNY	1	15.8	15.3	15.3
SG		Singapore Telecommunications Ltd SGX:Z74	86B SGD	6.1	13.9	24.5	64.1
FR		Orange SA PAR:ORA	45.5B EUR	1.1	47.2	5.7	15.8
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	35.6B CHF	2.4	28.2	7.4	25
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
PL	O	Orange Polska SA WSE:OPL	Average P/S: 2 1.3	3%	0.4
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	6.1	3%	2
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
PL	O	Orange Polska SA WSE:OPL	Average P/E: 19.7 22.6	7%	3.2
US		Verizon Communications Inc NYSE:VZ	12.3	14%	0.9
US		AT&T Inc NYSE:T	9.1	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.1	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.8	5%	3.2
SG		Singapore Telecommunications Ltd SGX:Z74	13.9	0%	N/A
FR		Orange SA PAR:ORA	47.2	15%	3.1
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	28.2	8%	3.5
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
PL	O	Orange Polska SA WSE:OPL	Average EV/EBITDA: 10 5.1	1%	5.1
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	15.3	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	24.5	6%	4.1
FR		Orange SA PAR:ORA	5.7	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
PL	O	Orange Polska SA WSE:OPL	Average EV/EBIT: 19.3 15.9	10%	1.6
US		Verizon Communications Inc NYSE:VZ	10.2	5%	2
US		AT&T Inc NYSE:T	12.3	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.1	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.3	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	64.1	12%	5.3
FR		Orange SA PAR:ORA	15.8	3%	5.3
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	25	5%	5
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

Orange Polska SA
WSE:OPL

Relative Value

Valuation Multiples

Multiples Across Competitors

OPL Competitors Multiples
Orange Polska SA Competitors

See Also

Company

Help

Tools

Stocks

Orange Polska SA WSE:OPL

Relative Value

Valuation Multiples

Multiples Across Competitors

OPL Competitors Multiples Orange Polska SA Competitors

See Also

Company

Help

Tools

Stocks

Orange Polska SA
WSE:OPL

OPL Competitors Multiples
Orange Polska SA Competitors