Organic Farma Zdrowia SA
WSE:ORG
Balance Sheet
Balance Sheet Decomposition
Organic Farma Zdrowia SA
Organic Farma Zdrowia SA
Balance Sheet
Organic Farma Zdrowia SA
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
3
|
3
|
2
|
|
| Cash |
3
|
3
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
|
| Total Receivables |
9
|
7
|
8
|
|
| Accounts Receivables |
5
|
5
|
6
|
|
| Other Receivables |
4
|
2
|
2
|
|
| Inventory |
9
|
9
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
|
| Total Current Assets |
21
|
19
|
20
|
|
| PP&E Net |
7
|
6
|
6
|
|
| Intangible Assets |
1
|
1
|
1
|
|
| Goodwill |
1
|
1
|
2
|
|
| Note Receivable |
3
|
3
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
2
|
|
| Total Assets |
34
N/A
|
30
-10%
|
29
-4%
|
|
| Liabilities | ||||
| Accounts Payable |
17
|
16
|
14
|
|
| Accrued Liabilities |
1
|
1
|
1
|
|
| Short-Term Debt |
4
|
3
|
2
|
|
| Other Current Liabilities |
13
|
2
|
2
|
|
| Total Current Liabilities |
35
|
21
|
19
|
|
| Long-Term Debt |
0
|
6
|
5
|
|
| Deferred Income Tax |
1
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
|
| Total Liabilities |
37
N/A
|
27
-26%
|
25
-10%
|
|
| Equity | ||||
| Common Stock |
6
|
6
|
6
|
|
| Retained Earnings |
54
|
2
|
1
|
|
| Additional Paid In Capital |
44
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
0
|
|
| Total Equity |
3
N/A
|
3
N/A
|
5
+53%
|
|
| Total Liabilities & Equity |
34
N/A
|
30
-10%
|
29
-4%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
6
|
6
|
6
|
|