Organic Farma Zdrowia SA
WSE:ORG
Income Statement
Earnings Waterfall
Organic Farma Zdrowia SA
Income Statement
Organic Farma Zdrowia SA
| Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
122
N/A
|
127
+4%
|
131
+3%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(77)
|
(80)
|
(83)
|
|
| Gross Profit |
45
N/A
|
47
+4%
|
48
+2%
|
|
| Operating Income | ||||
| Operating Expenses |
(44)
|
(44)
|
(45)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(19)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(24)
|
(24)
|
(24)
|
|
| Operating Income |
2
N/A
|
3
+32%
|
3
+1%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
2
+30%
|
2
-6%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
2
|
2
|
|
| Net Income (Common) |
1
N/A
|
2
+44%
|
2
-6%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.36
+44%
|
0.34
-6%
|
|