Pepco Group NV
WSE:PCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pepco Group NV
WSE:PCO
|
UK |
|
C
|
Cargotec Corp
OMXH:CGCBV
|
FI |
|
Champion Microelectronic Corp
TWSE:3257
|
TW |
|
Technocraft Industries (India) Ltd
NSE:TIIL
|
IN |
|
Jetking Infotrain Ltd
BSE:517063
|
IN |
|
Rush Street Interactive Inc
NYSE:RSI
|
US |
|
E
|
Eagle Filters Group Oyj
OMXH:EAGLE
|
FI |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
Playtika Holding Corp
NASDAQ:PLTK
|
IL |
|
D
|
Daidong Electronics Ltd
KRX:008110
|
KR |
Income Statement
Earnings Waterfall
Pepco Group NV
Income Statement
Pepco Group NV
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
66
|
55
|
58
|
72
|
97
|
120
|
111
|
0
|
102
|
|
| Revenue |
4 122
N/A
|
4 499
+9%
|
4 823
+7%
|
5 290
+10%
|
5 649
+7%
|
6 010
+6%
|
4 160
-31%
|
4 299
+3%
|
4 523
+5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2 353)
|
(2 603)
|
(2 855)
|
(3 158)
|
(3 381)
|
(3 501)
|
(2 207)
|
(2 279)
|
(2 357)
|
|
| Gross Profit |
1 769
N/A
|
1 896
+7%
|
1 968
+4%
|
2 132
+8%
|
2 268
+6%
|
2 509
+11%
|
1 953
-22%
|
2 020
+3%
|
2 167
+7%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1 516)
|
(1 637)
|
(1 689)
|
(1 857)
|
(2 039)
|
(2 224)
|
(1 625)
|
(1 725)
|
(1 781)
|
|
| Selling, General & Administrative |
(1 499)
|
(1 628)
|
(1 690)
|
(1 857)
|
(2 039)
|
(2 224)
|
(1 625)
|
(1 725)
|
(1 781)
|
|
| Other Operating Expenses |
(17)
|
(9)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
253
N/A
|
259
+2%
|
278
+8%
|
275
-1%
|
228
-17%
|
285
+25%
|
329
+15%
|
294
-10%
|
385
+31%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(66)
|
(45)
|
(52)
|
(61)
|
(82)
|
(105)
|
(94)
|
(93)
|
(59)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(246)
|
(65)
|
|
| Total Other Income |
(20)
|
(12)
|
(0)
|
0
|
0
|
0
|
5
|
5
|
(10)
|
|
| Pre-Tax Income |
167
N/A
|
202
+21%
|
226
+12%
|
214
-5%
|
147
-31%
|
180
+22%
|
234
+30%
|
(40)
N/A
|
251
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
(36)
|
(43)
|
(52)
|
(54)
|
(45)
|
(54)
|
(107)
|
(92)
|
(80)
|
|
| Income from Continuing Operations |
131
|
158
|
174
|
159
|
102
|
126
|
127
|
(132)
|
171
|
|
| Net Income (Common) |
131
N/A
|
158
+21%
|
174
+10%
|
159
-8%
|
102
-36%
|
75
-27%
|
(734)
N/A
|
(939)
-28%
|
(176)
+81%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.28
+22%
|
0.3
+7%
|
0.28
-7%
|
0.18
-36%
|
0.12
-33%
|
-1.27
N/A
|
-1.63
-28%
|
-0.3
+82%
|
|