P

Pepco Group NV
WSE:PCO

Watchlist Manager
Pepco Group NV
WSE:PCO
Watchlist
Price: 29.8 PLN -0.67% Market Closed
Market Cap: zł17.2B

Relative Value

The Relative Value of one PCO stock under the Base Case scenario is 6.49 PLN. Compared to the current market price of 29.8 PLN, Pepco Group NV is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCO Relative Value
Base Case
6.49 PLN
Overvaluation 78%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PCO Competitors Multiples
Pepco Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pepco Group NV
WSE:PCO
16.9B PLN 0.9 -22.9 1.2 2.8
IN
Aaswa Trading and Exports Ltd
BSE:512038
23.9T INR 25 955 52 666.8 36 356.9 42 647.7
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
190.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
GTV Engineering Ltd
BSE:539479
4.8T INR 5 414.9 39 863 28 732.2 30 263.7
US
CoreWeave Inc
NASDAQ:CRWV
51.3B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
34.6B CHF 0 0 0 0
US
Coupang Inc
F:788
31.5B EUR 1.1 93 29.2 48.1
US
Reddit Inc
NYSE:RDDT
36.6B USD 19.1 104.2 122.5 129.9
US
Symbotic Inc
NASDAQ:SYM
32.6B USD 14.4 -1 904.5 -943.3 -427.9
P/S Multiple
Revenue Growth P/S to Growth
UK
P
Pepco Group NV
WSE:PCO
Average P/S: 4 536.7
0.9
6%
0.1
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
25 955
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 414.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.1
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
19.1
45%
0.4
US
Symbotic Inc
NASDAQ:SYM
14.4
24%
0.6
P/E Multiple
Earnings Growth PEG
UK
P
Pepco Group NV
WSE:PCO
Average P/E: 19 349.6
Negative Multiple: -22.9
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
52 666.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
39 863
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
93
114%
0.8
US
R
Reddit Inc
NYSE:RDDT
104.2
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 904.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
P
Pepco Group NV
WSE:PCO
Average EV/EBITDA: 11 443.2
1.2
5%
0.2
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
36 356.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 732.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
29.2
56%
0.5
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -943.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
P
Pepco Group NV
WSE:PCO
Average EV/EBIT: 12 771.5
2.8
11%
0.3
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
42 647.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
30 263.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
48.1
74%
0.6
US
R
Reddit Inc
NYSE:RDDT
129.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -427.9 N/A N/A