P

PKP Cargo SA
WSE:PKP

Watchlist Manager
PKP Cargo SA
WSE:PKP
Watchlist
Price: 16 PLN 0.25% Market Closed
Market Cap: 716.6m PLN

Intrinsic Value

The intrinsic value of one PKP stock under the Base Case scenario is 101.65 PLN. Compared to the current market price of 16 PLN, PKP Cargo SA is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PKP Intrinsic Value
101.65 PLN
Undervaluation 84%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
PKP Cargo SA

Valuation History Unavailable

Historical valuation for PKP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare PKP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PKP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about PKP Cargo SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
PKP Cargo SA

Current Assets 1.3B
Cash & Short-Term Investments 556.4m
Receivables 503.9m
Other Current Assets 272.7m
Non-Current Assets 5B
Long-Term Investments 14.8m
PP&E 4.2B
Other Non-Current Assets 740.9m
Efficiency

Free Cash Flow Analysis
PKP Cargo SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PKP Cargo SA

Revenue
4.2B PLN
Cost of Revenue
-1.6B PLN
Gross Profit
2.7B PLN
Operating Expenses
-2.9B PLN
Operating Income
-258.4m PLN
Other Expenses
-2.1B PLN
Net Income
-2.3B PLN
Fundamental Scores

PKP Profitability Score
Profitability Due Diligence

PKP Cargo SA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Declining ROIC
Negative 3-Years Revenue Growth
33/100
Profitability
Score

PKP Cargo SA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

PKP Solvency Score
Solvency Due Diligence

PKP Cargo SA's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
High D/E
Short-Term Solvency
18/100
Solvency
Score

PKP Cargo SA's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PKP Price Targets Summary
PKP Cargo SA

Wall Street analysts forecast PKP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PKP is 15.35 PLN with a low forecast of 11.21 PLN and a high forecast of 19.95 PLN.

Lowest
Price Target
11.21 PLN
30% Downside
Average
Price Target
15.35 PLN
4% Downside
Highest
Price Target
19.95 PLN
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PKP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PKP stock?

The intrinsic value of one PKP stock under the Base Case scenario is 101.65 PLN.

Is PKP stock undervalued or overvalued?

Compared to the current market price of 16 PLN, PKP Cargo SA is Undervalued by 84%.

Back to Top