PKP Relative Valuation - PKP Cargo SA

Watchlist Manager

Watchlist

Price: 13.8 PLN -1.08% Market Closed

Market Cap: zł618.1m

P	PKP Cargo SA WSE:PKP	PL
	Samsung Climate Control Co Ltd KRX:006660	KR
E	ELANTAS Beck India Ltd BSE:500123	IN
	Fiberhome Telecommunication Technologies Co Ltd SSE:600498	CN
	UnitedHealth Group Inc NYSE:UNH	US
G	Glorious Sun Enterprises Ltd HKEX:393	HK
S	Shanghai Lonyer Fuels Co Ltd SSE:603003	CN
A	Advance Information Marketing Bhd KLSE:AIM	MY
	Guangdong Yizumi Precision Machinery Co Ltd SZSE:300415	CN
	Directel Holdings Ltd HKEX:8337	HK
	Reenova Investment Holding Ltd SGX:5EC	SG

Relative Value

The Relative Value of one PKP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 13.8 PLN, PKP Cargo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PKP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	P	PKP Cargo SA WSE:PKP	618.1m PLN	0.2	-0.4	3	62.6
US		Union Pacific Corp NYSE:UNP	139.3B USD	5.8	19.9	13.9	17.4
US		CSX Corp NASDAQ:CSX	71B USD	5.2	25.2	14.2	19.3
CA		Canadian Pacific Railway Ltd TSX:CP	96.6B CAD	6.5	23.7	15.5	21
US		Norfolk Southern Corp NYSE:NSC	63.1B USD	5.3	22.4	14.2	18.9
CA		Canadian National Railway Co TSX:CNR	83.1B CAD	4.9	18	12.2	15.8
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	248.1B CNY	5.8	19	14.9	14.9
US	K	Kansas City Southern LSE:0JQ4	4.2B USD	1.4	43.3	5	6.6
HK		MTR Corp Ltd HKEX:66	204.3B HKD	3.7	13.9	12.2	12.2
JP		East Japan Railway Co TSE:9020	4T JPY	1.3	17.7	11	23.1
JP		Central Japan Railway Co TSE:9022	3.9T JPY	2	7.3	8.1	10.1

				Revenue Growth	P/S to Growth
PL	P	PKP Cargo SA WSE:PKP	Average P/S: 3.8 0.2	N/A	N/A
US		Union Pacific Corp NYSE:UNP	5.8	4%	1.4
US		CSX Corp NASDAQ:CSX	5.2	4%	1.3
CA		Canadian Pacific Railway Ltd TSX:CP	6.5	7%	0.9
US		Norfolk Southern Corp NYSE:NSC	5.3	4%	1.3
CA		Canadian National Railway Co TSX:CNR	4.9	4%	1.2
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	5.8	4%	1.5
US	K	Kansas City Southern LSE:0JQ4	1.4	N/A	N/A
HK		MTR Corp Ltd HKEX:66	3.7	8%	0.5
JP		East Japan Railway Co TSE:9020	1.3	6%	0.2
JP		Central Japan Railway Co TSE:9022	2	3%	0.7

				Earnings Growth	PEG
PL	P	PKP Cargo SA WSE:PKP	Average P/E: 21 Negative Multiple: -0.4	N/A	N/A
US		Union Pacific Corp NYSE:UNP	19.9	8%	2.5
US		CSX Corp NASDAQ:CSX	25.2	14%	1.8
CA		Canadian Pacific Railway Ltd TSX:CP	23.7	15%	1.6
US		Norfolk Southern Corp NYSE:NSC	22.4	5%	4.5
CA		Canadian National Railway Co TSX:CNR	18	8%	2.2
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	19	5%	3.8
US	K	Kansas City Southern LSE:0JQ4	43.3	N/A	N/A
HK		MTR Corp Ltd HKEX:66	13.9	-4%	N/A
JP		East Japan Railway Co TSE:9020	17.7	12%	1.5
JP		Central Japan Railway Co TSE:9022	7.3	7%	1

				EBITDA Growth	EV/EBITDA to Growth
PL	P	PKP Cargo SA WSE:PKP	Average EV/EBITDA: 11.3 3	N/A	N/A
US		Union Pacific Corp NYSE:UNP	13.9	7%	2
US		CSX Corp NASDAQ:CSX	14.2	7%	2
CA		Canadian Pacific Railway Ltd TSX:CP	15.5	10%	1.5
US		Norfolk Southern Corp NYSE:NSC	14.2	5%	2.8
CA		Canadian National Railway Co TSX:CNR	12.2	5%	2.4
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	14.9	13%	1.1
US	K	Kansas City Southern LSE:0JQ4	5	N/A	N/A
HK		MTR Corp Ltd HKEX:66	12.2	N/A	N/A
JP		East Japan Railway Co TSE:9020	11	7%	1.6
JP		Central Japan Railway Co TSE:9022	8.1	4%	2

				EBIT Growth	EV/EBIT to Growth
PL	P	PKP Cargo SA WSE:PKP	Average EV/EBIT: 20.2 62.6	N/A	N/A
US		Union Pacific Corp NYSE:UNP	17.4	7%	2.5
US		CSX Corp NASDAQ:CSX	19.3	9%	2.1
CA		Canadian Pacific Railway Ltd TSX:CP	21	13%	1.6
US		Norfolk Southern Corp NYSE:NSC	18.9	6%	3.1
CA		Canadian National Railway Co TSX:CNR	15.8	6%	2.6
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	14.9	4%	3.7
US	K	Kansas City Southern LSE:0JQ4	6.6	N/A	N/A
HK		MTR Corp Ltd HKEX:66	12.2	-14%	N/A
JP		East Japan Railway Co TSE:9020	23.1	N/A	N/A
JP		Central Japan Railway Co TSE:9022	10.1	N/A	N/A

PKP Cargo SA
WSE:PKP

Relative Value

Valuation Multiples

Multiples Across Competitors

PKP Competitors Multiples
PKP Cargo SA Competitors

See Also

Company

Help

Tools

Stocks

PKP Cargo SA WSE:PKP

Relative Value

Valuation Multiples

Multiples Across Competitors

PKP Competitors Multiples PKP Cargo SA Competitors

See Also

Company

Help

Tools

Stocks

PKP Cargo SA
WSE:PKP

PKP Competitors Multiples
PKP Cargo SA Competitors