Playway SA
WSE:PLW
Intrinsic Value
PlayWay engages in the developing, producing, publishing, and selling of computer and mobile games. [ Read More ]
The intrinsic value of one PLW stock under the Base Case scenario is 386.01 PLN. Compared to the current market price of 296.5 PLN, Playway SA is Undervalued by 23%.
Valuation Backtest
Playway SA
Run backtest to discover the historical profit from buying and selling PLW stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Playway SA
Current Assets | 361.3m |
Cash & Short-Term Investments | 223.1m |
Receivables | 43.6m |
Other Current Assets | 94.6m |
Non-Current Assets | 160m |
Long-Term Investments | 145.1m |
PP&E | 3.7m |
Intangibles | 3.5m |
Other Non-Current Assets | 7.7m |
Current Liabilities | 17.7m |
Accounts Payable | 14.2m |
Short-Term Debt | 531k |
Other Current Liabilities | 3m |
Non-Current Liabilities | 118.3m |
Long-Term Debt | 1.8m |
Other Non-Current Liabilities | 116.4m |
Earnings Waterfall
Playway SA
Revenue
|
250.6m
PLN
|
Cost of Revenue
|
-42.5m
PLN
|
Gross Profit
|
208.1m
PLN
|
Operating Expenses
|
-54.4m
PLN
|
Operating Income
|
153.7m
PLN
|
Other Expenses
|
-61.7m
PLN
|
Net Income
|
91.9m
PLN
|
Free Cash Flow Analysis
Playway SA
PLW Profitability Score
Profitability Due Diligence
Playway SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
Score
Playway SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
PLW Solvency Score
Solvency Due Diligence
Playway SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Playway SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLW Price Targets Summary
Playway SA
According to Wall Street analysts, the average 1-year price target for PLW is 420.79 PLN with a low forecast of 377.74 PLN and a high forecast of 499.39 PLN.
Shareholder Return
PLW Price
Playway SA
Average Annual Return | 38.12% |
Standard Deviation of Annual Returns | 96.09% |
Max Drawdown | -62% |
Market Capitalization | 2B PLN |
Shares Outstanding | 6 600 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PlayWay engages in the developing, producing, publishing, and selling of computer and mobile games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2016-10-19. The Company’s activities are divided into two business segments: Computer games and Mobile games. The Computer games division focuses on creating and distributing games for Windows and Mac operating systems. Its game titles include Hard West, Car Mechanic Simulator, Professional Farmer 2014 and Ancient Space, among others. The Mobile games division produces and publishes games, such as Car Mechanic Simulator 2014 Mobile, Cook It Up and Diner Mania, for mobile devices with Android and iOS operating systems. In addition, it develops games for consoles, including PlayStation (PS) and Xbox. The firm distributes its products mainly through online platforms, such as Steam, App Store and Google Play. The firm controls a number of subsidiaries, such as CreativeForge Games SA, Madmind Studio Sp z oo, Atomic Jelly Sp z oo and Fishing Games Sp z oo.
Contact
IPO
Employees
Officers
The intrinsic value of one PLW stock under the Base Case scenario is 386.01 PLN.
Compared to the current market price of 296.5 PLN, Playway SA is Undervalued by 23%.