First Time Loading...
P

Playway SA
WSE:PLW

Watchlist Manager
Playway SA
WSE:PLW
Watchlist
Price: 296.5 PLN 2.07% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

PlayWay engages in the developing, producing, publishing, and selling of computer and mobile games. [ Read More ]

The intrinsic value of one PLW stock under the Base Case scenario is 386.01 PLN. Compared to the current market price of 296.5 PLN, Playway SA is Undervalued by 23%.

Key Points:
PLW Intrinsic Value
Base Case
386.01 PLN
Undervaluation 23%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Playway SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PLW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Playway SA

Provide an overview of the primary business activities
of Playway SA.

What unique competitive advantages
does Playway SA hold over its rivals?

What risks and challenges
does Playway SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Playway SA.

Provide P/S
for Playway SA.

Provide P/E
for Playway SA.

Provide P/OCF
for Playway SA.

Provide P/FCFE
for Playway SA.

Provide P/B
for Playway SA.

Provide EV/S
for Playway SA.

Provide EV/GP
for Playway SA.

Provide EV/EBITDA
for Playway SA.

Provide EV/EBIT
for Playway SA.

Provide EV/OCF
for Playway SA.

Provide EV/FCFF
for Playway SA.

Provide EV/IC
for Playway SA.

Show me price targets
for Playway SA made by professional analysts.

What are the Revenue projections
for Playway SA?

How accurate were the past Revenue estimates
for Playway SA?

What are the Net Income projections
for Playway SA?

How accurate were the past Net Income estimates
for Playway SA?

What are the EPS projections
for Playway SA?

How accurate were the past EPS estimates
for Playway SA?

What are the EBIT projections
for Playway SA?

How accurate were the past EBIT estimates
for Playway SA?

Compare the revenue forecasts
for Playway SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Playway SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Playway SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Playway SA compared to its peers.

Compare the P/E ratios
of Playway SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Playway SA with its peers.

Analyze the financial leverage
of Playway SA compared to its main competitors.

Show all profitability ratios
for Playway SA.

Provide ROE
for Playway SA.

Provide ROA
for Playway SA.

Provide ROIC
for Playway SA.

Provide ROCE
for Playway SA.

Provide Gross Margin
for Playway SA.

Provide Operating Margin
for Playway SA.

Provide Net Margin
for Playway SA.

Provide FCF Margin
for Playway SA.

Show all solvency ratios
for Playway SA.

Provide D/E Ratio
for Playway SA.

Provide D/A Ratio
for Playway SA.

Provide Interest Coverage Ratio
for Playway SA.

Provide Altman Z-Score Ratio
for Playway SA.

Provide Quick Ratio
for Playway SA.

Provide Current Ratio
for Playway SA.

Provide Cash Ratio
for Playway SA.

What is the historical Revenue growth
over the last 5 years for Playway SA?

What is the historical Net Income growth
over the last 5 years for Playway SA?

What is the current Free Cash Flow
of Playway SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Playway SA.

Financials

Balance Sheet Decomposition
Playway SA

Current Assets 361.3m
Cash & Short-Term Investments 223.1m
Receivables 43.6m
Other Current Assets 94.6m
Non-Current Assets 160m
Long-Term Investments 145.1m
PP&E 3.7m
Intangibles 3.5m
Other Non-Current Assets 7.7m
Current Liabilities 17.7m
Accounts Payable 14.2m
Short-Term Debt 531k
Other Current Liabilities 3m
Non-Current Liabilities 118.3m
Long-Term Debt 1.8m
Other Non-Current Liabilities 116.4m
Efficiency

Earnings Waterfall
Playway SA

Revenue
250.6m PLN
Cost of Revenue
-42.5m PLN
Gross Profit
208.1m PLN
Operating Expenses
-54.4m PLN
Operating Income
153.7m PLN
Other Expenses
-61.7m PLN
Net Income
91.9m PLN

Free Cash Flow Analysis
Playway SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PLW Profitability Score
Profitability Due Diligence

Playway SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
80/100
Profitability
Score

Playway SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

PLW Solvency Score
Solvency Due Diligence

Playway SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Playway SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLW Price Targets Summary
Playway SA

Wall Street analysts forecast PLW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLW is 420.79 PLN with a low forecast of 377.74 PLN and a high forecast of 499.39 PLN.

Lowest
Price Target
377.74 PLN
27% Upside
Average
Price Target
420.79 PLN
42% Upside
Highest
Price Target
499.39 PLN
68% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PLW Price
Playway SA

1M 1M
+3%
6M 6M
-18%
1Y 1Y
-29%
3Y 3Y
-31%
5Y 5Y
+74%
10Y 10Y
+586%
Annual Price Range
296.5
52w Low
262.5
52w High
442
Price Metrics
Average Annual Return 38.12%
Standard Deviation of Annual Returns 96.09%
Max Drawdown -62%
Shares Statistics
Market Capitalization 2B PLN
Shares Outstanding 6 600 000
Percentage of Shares Shorted
N/A

PLW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Playway SA

Country

Poland

Industry

Media

Market Cap

2B PLN

Dividend Yield

6.54%

Description

PlayWay engages in the developing, producing, publishing, and selling of computer and mobile games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2016-10-19. The Company’s activities are divided into two business segments: Computer games and Mobile games. The Computer games division focuses on creating and distributing games for Windows and Mac operating systems. Its game titles include Hard West, Car Mechanic Simulator, Professional Farmer 2014 and Ancient Space, among others. The Mobile games division produces and publishes games, such as Car Mechanic Simulator 2014 Mobile, Cook It Up and Diner Mania, for mobile devices with Android and iOS operating systems. In addition, it develops games for consoles, including PlayStation (PS) and Xbox. The firm distributes its products mainly through online platforms, such as Steam, App Store and Google Play. The firm controls a number of subsidiaries, such as CreativeForge Games SA, Madmind Studio Sp z oo, Atomic Jelly Sp z oo and Fishing Games Sp z oo.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Bluszczanska 76 lok 6
https://playway.com/

IPO

2016-10-19

Employees

-

Officers

President of the Management Board
Mr. Krzysztof Kostowski
Vice President of the Management Board
Andrzej Wlodzimierz Dudek

See Also

Discover More
What is the Intrinsic Value of one PLW stock?

The intrinsic value of one PLW stock under the Base Case scenario is 386.01 PLN.

Is PLW stock undervalued or overvalued?

Compared to the current market price of 296.5 PLN, Playway SA is Undervalued by 23%.