First Time Loading...
P

Playway SA
WSE:PLW

Watchlist Manager
Playway SA
WSE:PLW
Watchlist
Price: 292 PLN -0.34% Market Closed
Updated: May 12, 2024
Section:
 

Relative Value

The Relative Value of one PLW stock under the Base Case scenario is 260.57 PLN. Compared to the current market price of 292 PLN, Playway SA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLW Relative Value
Base Case
260.57 PLN
Overvaluation 11%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
90
vs Industry
12
Median 3Y
9.7
Median 5Y
12.1
Industry
1.6
Forward
5.3
More Details
18.1
P/E
P/E
Price to Earnings
18.1
vs History
61
vs Industry
26
Median 3Y
19.6
Median 5Y
19.8
Industry
18.9
Forward
10.4
More Details
17
P/OCF
P/OCF
Price to OCF
17
vs History
79
vs Industry
22
Median 3Y
20.1
Median 5Y
25.6
Industry
11.6
More Details
17
P/FCFE
P/FCFE
Price to FCFE
17
vs History
79
vs Industry
24
Median 3Y
20.1
Median 5Y
25.8
Industry
16
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
85
vs Industry
13
Median 3Y
5.8
Median 5Y
7.4
Industry
1.8
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
90
vs Industry
13
Median 3Y
8.6
Median 5Y
11.2
Industry
1.6
Forward
4.6
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
90
vs Industry
22
Median 3Y
10.3
Median 5Y
12.8
Industry
3.6
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
82
vs Industry
29
Median 3Y
13.1
Median 5Y
15.5
Industry
9.4
Forward
7.2
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
80
vs Industry
33
Median 3Y
13.3
Median 5Y
15.6
Industry
13.2
Forward
7.3
More Details
14.9
EV/OCF
EV/OCF
Enterprise Value to OCF
14.9
vs History
79
vs Industry
23
Median 3Y
18.1
Median 5Y
23
Industry
10.8
More Details
15.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.1
vs History
79
vs Industry
26
Median 3Y
18.3
Median 5Y
23.1
Industry
13.5
More Details
6
EV/IC
EV/IC
Enterprise Value to IC
6
vs History
82
vs Industry
11
Median 3Y
7.7
Median 5Y
9.1
Industry
1.5
More Details

Multiples Across Competitors

PLW Competitors Multiples
Playway SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Playway SA
WSE:PLW
1.9B PLN 7 18.1 10.3 10.4
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.5B USD 4.4 15.6 11.4 12.7
JP
Nintendo Co Ltd
TSE:7974
9.1T JPY 5.4 18.5 12.4 12.8
SG
Sea Ltd
NYSE:SE
39.7B USD 3 263.7 50.4 115.2
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.5 31.7 16.5 21
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
19.9B USD 7.1 -17.2 -17.9 -14.9
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 30.6 10.8 11.5
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.4T JPY 4.1 26.9 13.2 17.2
P/E Multiple
Earnings Growth
PL
P
Playway SA
WSE:PLW
Average P/E: 54.9
18.1
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.6
40%
JP
Nintendo Co Ltd
TSE:7974
18.5
-4%
SG
Sea Ltd
NYSE:SE
263.7
852%
US
Electronic Arts Inc
NASDAQ:EA
31.7
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
30.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
26.9
86%

See Also

Summary
PLW intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLW stock valuation using valuation multiples.
Wall Street Estimates
PLW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.