Prima Moda SA
WSE:PMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prima Moda SA
WSE:PMA
|
PL |
|
F
|
Fortune Oriental Co Ltd
TWSE:2491
|
TW |
|
T
|
T'way Air Co Ltd
KRX:091810
|
KR |
|
H
|
Heeton Holdings Ltd
SWB:SST
|
SG |
|
Goosehead Insurance Inc
NASDAQ:GSHD
|
US |
Cash Flow Statement
Cash Flow Statement
Prima Moda SA
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
2
|
1
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
0
|
(1)
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
8
|
9
|
11
|
11
|
1
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(5)
|
(6)
|
(0)
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
4
|
4
|
0
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4)
|
(5)
|
(9)
|
(6)
|
(0)
|
3
|
7
|
6
|
3
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
1
|
3
|
2
|
3
|
1
|
(0)
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
3
|
0
|
(11)
|
(13)
|
(16)
|
(14)
|
(4)
|
(3)
|
0
|
(1)
|
(1)
|
(0)
|
2
|
2
|
1
|
(1)
|
(0)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
1
|
(1)
|
1
|
4
|
4
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(3)
-147%
|
(6)
-122%
|
(4)
+32%
|
(2)
+55%
|
(1)
+69%
|
3
N/A
|
2
-21%
|
3
+24%
|
2
-30%
|
2
-17%
|
(1)
N/A
|
0
N/A
|
0
+725%
|
(0)
N/A
|
1
N/A
|
2
+49%
|
3
+54%
|
2
-21%
|
3
+28%
|
2
-43%
|
(1)
N/A
|
(0)
+65%
|
(2)
-446%
|
(2)
-5%
|
1
N/A
|
1
+175%
|
2
+64%
|
3
+12%
|
2
-15%
|
3
+13%
|
2
-21%
|
2
-6%
|
(1)
N/A
|
(2)
-292%
|
(2)
+10%
|
(3)
-35%
|
(3)
-9%
|
(2)
+38%
|
(2)
+17%
|
(0)
+87%
|
2
N/A
|
2
-15%
|
2
-18%
|
1
-11%
|
3
+118%
|
4
+32%
|
3
-25%
|
3
-4%
|
4
+41%
|
1
-83%
|
2
+189%
|
2
-8%
|
(0)
N/A
|
1
N/A
|
1
-13%
|
1
-32%
|
2
+96%
|
3
+77%
|
3
-8%
|
0
-86%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
4
|
4
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-33%
|
(4)
-3%
|
(5)
-23%
|
(5)
-14%
|
(5)
+5%
|
(5)
0%
|
(4)
+15%
|
(4)
+16%
|
(3)
+24%
|
(2)
+26%
|
(1)
+28%
|
(1)
+40%
|
(1)
-55%
|
(1)
+4%
|
(2)
-58%
|
(3)
-52%
|
(3)
+8%
|
(3)
+8%
|
(2)
+23%
|
(1)
+53%
|
(1)
+27%
|
(0)
+42%
|
(0)
-10%
|
(0)
+16%
|
(1)
-38%
|
(1)
-43%
|
(1)
+30%
|
(0)
+53%
|
(0)
+25%
|
(0)
-156%
|
(0)
+11%
|
(1)
-45%
|
1
N/A
|
1
+62%
|
1
+15%
|
1
-25%
|
(0)
N/A
|
(0)
-14%
|
(0)
-13%
|
(0)
+3%
|
(0)
-3%
|
(0)
+28%
|
(0)
+43%
|
(4)
-2 462%
|
(4)
+0%
|
(4)
N/A
|
(4)
-2%
|
1
N/A
|
1
-45%
|
1
+79%
|
1
-45%
|
1
+7%
|
1
+32%
|
0
-80%
|
1
+566%
|
(1)
N/A
|
(0)
+39%
|
4
N/A
|
3
-7%
|
0
-98%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
(1)
|
5
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
2
|
1
|
1
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(1)
|
(3)
|
(3)
|
0
|
(2)
|
(6)
|
(6)
|
0
|
|
| Cash Paid for Dividends |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
15
N/A
|
15
+2%
|
15
-2%
|
13
-9%
|
(0)
N/A
|
(0)
-4 600%
|
0
N/A
|
0
+29%
|
(1)
N/A
|
(0)
+36%
|
(1)
-86%
|
1
N/A
|
1
+41%
|
1
+1%
|
1
+4%
|
1
-20%
|
2
+183%
|
2
-3%
|
2
+1%
|
1
-18%
|
0
-70%
|
1
+132%
|
1
-21%
|
1
+65%
|
2
+32%
|
(0)
N/A
|
(1)
-827%
|
(2)
-111%
|
(4)
-66%
|
(2)
+38%
|
(2)
-2%
|
(2)
+16%
|
(3)
-44%
|
(1)
+59%
|
(0)
+75%
|
(1)
-168%
|
5
N/A
|
3
-40%
|
2
-17%
|
2
+2%
|
(2)
N/A
|
(2)
+15%
|
(1)
+21%
|
(1)
+33%
|
2
N/A
|
1
-47%
|
0
-76%
|
1
+133%
|
(5)
N/A
|
(5)
+4%
|
(2)
+59%
|
(3)
-41%
|
(2)
+17%
|
0
N/A
|
(2)
N/A
|
(3)
-51%
|
0
N/A
|
(2)
N/A
|
(7)
-208%
|
(6)
+12%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
11
N/A
|
8
-21%
|
5
-44%
|
5
-4%
|
(7)
N/A
|
(6)
+15%
|
(2)
+67%
|
(2)
+7%
|
(1)
+32%
|
(1)
+15%
|
(1)
+6%
|
(1)
-45%
|
(0)
+95%
|
(0)
-257%
|
(1)
-152%
|
(0)
+59%
|
0
N/A
|
2
+278%
|
1
-20%
|
2
+69%
|
1
-51%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+68%
|
(0)
+50%
|
(0)
-220%
|
(0)
+3%
|
(1)
-280%
|
(0)
+87%
|
(0)
-20%
|
(0)
-67%
|
(1)
-381%
|
(1)
+15%
|
(2)
-57%
|
(2)
-5%
|
3
N/A
|
(1)
N/A
|
0
N/A
|
0
+680%
|
(3)
N/A
|
0
N/A
|
0
+500%
|
0
+139%
|
(0)
N/A
|
0
N/A
|
1
+28%
|
(0)
N/A
|
(1)
-347%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+272%
|
(0)
N/A
|
0
N/A
|
0
+85%
|
(1)
N/A
|
(0)
+73%
|
0
N/A
|
1
+769%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-56%
|
(9)
-60%
|
(8)
+14%
|
(6)
+24%
|
(5)
+19%
|
(1)
+71%
|
(1)
+12%
|
(0)
+67%
|
(0)
-2%
|
(0)
+40%
|
(2)
-688%
|
(1)
+60%
|
(1)
-23%
|
(2)
-63%
|
(1)
+35%
|
(2)
-46%
|
(0)
+75%
|
(1)
-36%
|
1
N/A
|
2
+135%
|
(1)
N/A
|
(1)
+18%
|
(2)
-198%
|
(2)
-7%
|
(0)
+94%
|
1
N/A
|
2
+165%
|
2
+31%
|
2
-14%
|
2
+0%
|
2
-23%
|
1
-20%
|
(1)
N/A
|
(3)
-319%
|
(2)
+14%
|
(3)
-33%
|
(3)
-9%
|
(2)
+35%
|
(2)
+14%
|
(1)
+68%
|
2
N/A
|
2
-13%
|
1
-20%
|
(2)
N/A
|
3
N/A
|
4
+32%
|
3
-25%
|
3
-4%
|
4
+41%
|
1
-84%
|
1
+105%
|
2
+36%
|
(1)
N/A
|
0
N/A
|
1
+433%
|
0
-90%
|
1
+391%
|
3
+373%
|
3
-8%
|
0
-86%
|
|