Prima Moda SA
WSE:PMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prima Moda SA
WSE:PMA
|
PL |
|
Sammaan Capital Ltd
NSE:SAMMAANCAP
|
IN |
|
Shanghai Weaver Network Co Ltd
SSE:603039
|
CN |
|
AFC Group Holdings Ltd
NZX:AFC
|
NZ |
|
G
|
Greenfire Resources Ltd
NYSE:GFR
|
CA |
|
GEPIC Energy Development Co Ltd
SZSE:000791
|
CN |
Income Statement
Earnings Waterfall
Prima Moda SA
Income Statement
Prima Moda SA
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
30
N/A
|
31
+3%
|
31
+0%
|
32
+5%
|
27
-16%
|
27
-1%
|
33
+20%
|
37
+13%
|
43
+18%
|
49
+12%
|
50
+3%
|
51
+3%
|
53
+3%
|
54
+3%
|
56
+3%
|
56
0%
|
57
+2%
|
58
+2%
|
59
+1%
|
60
+2%
|
59
-2%
|
55
-6%
|
54
-2%
|
51
-5%
|
50
-3%
|
50
+1%
|
49
-1%
|
49
-1%
|
47
-3%
|
45
-4%
|
44
-3%
|
42
-5%
|
39
-5%
|
38
-5%
|
37
-2%
|
37
0%
|
36
-3%
|
36
+1%
|
35
-2%
|
35
+1%
|
36
+1%
|
34
-4%
|
33
-3%
|
31
-6%
|
30
-6%
|
28
-4%
|
26
-8%
|
25
-5%
|
24
-5%
|
23
-4%
|
19
-15%
|
17
-9%
|
16
-9%
|
15
-3%
|
15
-1%
|
15
-4%
|
13
-10%
|
13
-2%
|
11
-16%
|
10
-10%
|
4
-56%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(19)
|
(18)
|
(19)
|
(15)
|
(15)
|
(18)
|
(20)
|
(23)
|
(26)
|
(26)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(29)
|
(29)
|
(27)
|
(26)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
|
| Gross Profit |
11
N/A
|
12
+2%
|
13
+10%
|
14
+5%
|
12
-8%
|
13
+2%
|
14
+13%
|
16
+13%
|
20
+25%
|
23
+13%
|
24
+7%
|
26
+6%
|
27
+5%
|
29
+5%
|
30
+4%
|
30
+2%
|
31
+2%
|
32
+2%
|
32
+0%
|
31
-2%
|
30
-3%
|
28
-5%
|
28
-1%
|
28
-1%
|
27
-3%
|
27
+0%
|
26
-2%
|
26
+0%
|
26
-2%
|
25
-4%
|
24
-3%
|
23
-6%
|
21
-6%
|
20
-5%
|
20
-1%
|
21
+3%
|
21
-1%
|
22
+5%
|
21
-1%
|
22
+2%
|
22
+1%
|
21
-4%
|
21
-1%
|
19
-6%
|
18
-5%
|
18
-4%
|
16
-9%
|
15
-5%
|
15
-5%
|
14
-3%
|
12
-12%
|
11
-9%
|
10
-8%
|
10
+0%
|
10
-4%
|
10
-3%
|
9
-8%
|
8
-4%
|
7
-16%
|
7
-5%
|
3
-50%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(23)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(33)
|
(32)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(27)
|
(27)
|
(26)
|
(25)
|
(25)
|
(24)
|
(12)
|
(11)
|
(10)
|
(10)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(7)
|
(8)
|
(12)
|
(13)
|
(10)
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(20)
|
(23)
|
(25)
|
(25)
|
(26)
|
(24)
|
(26)
|
(27)
|
(27)
|
(29)
|
(30)
|
(31)
|
(33)
|
(33)
|
(32)
|
(31)
|
(31)
|
(28)
|
(29)
|
(28)
|
(28)
|
(25)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(23)
|
(22)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(11)
|
(14)
|
(13)
|
(12)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
10
|
10
|
10
|
10
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
(4)
|
(4)
|
(5)
|
|
| Operating Income |
2
N/A
|
1
-60%
|
1
+10%
|
0
-63%
|
(2)
N/A
|
(3)
-56%
|
(3)
-20%
|
(4)
-12%
|
(2)
+36%
|
(2)
+27%
|
(2)
+15%
|
(0)
+83%
|
1
N/A
|
2
+80%
|
2
+50%
|
2
-10%
|
2
+3%
|
2
-24%
|
1
-49%
|
(1)
N/A
|
(4)
-207%
|
(6)
-56%
|
(5)
+10%
|
(4)
+12%
|
(2)
+47%
|
(1)
+37%
|
(2)
-25%
|
(1)
+25%
|
(2)
-20%
|
(2)
-53%
|
(2)
+4%
|
(3)
-38%
|
(4)
-15%
|
(4)
-17%
|
(4)
+19%
|
8
N/A
|
9
+13%
|
11
+20%
|
11
+0%
|
2
-84%
|
2
+14%
|
2
+0%
|
3
+29%
|
3
-7%
|
2
-34%
|
1
-44%
|
0
-61%
|
0
-18%
|
0
+57%
|
1
+159%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+40%
|
(1)
-137%
|
(1)
-20%
|
2
N/A
|
0
-90%
|
(5)
N/A
|
(6)
-30%
|
(7)
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
1
|
1
|
0
|
(2)
|
(2)
|
(1)
|
0
|
2
|
1
|
1
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-39%
|
2
+37%
|
1
-36%
|
(3)
N/A
|
(4)
-76%
|
(5)
-12%
|
(5)
+3%
|
(2)
+60%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+237%
|
1
-14%
|
2
+177%
|
0
-83%
|
1
+41%
|
1
+12%
|
(1)
N/A
|
(1)
-85%
|
(4)
-343%
|
(6)
-44%
|
(6)
+9%
|
(5)
+10%
|
(3)
+38%
|
(2)
+41%
|
(2)
-3%
|
(2)
+15%
|
(2)
-47%
|
(3)
-11%
|
(3)
0%
|
(4)
-35%
|
(4)
-17%
|
(5)
-15%
|
(4)
+15%
|
8
N/A
|
9
+11%
|
11
+23%
|
11
-1%
|
1
-89%
|
1
+17%
|
1
-13%
|
2
+40%
|
2
-9%
|
1
-46%
|
(0)
N/A
|
(0)
-517%
|
(0)
-141%
|
0
N/A
|
1
+1 001%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+26%
|
(1)
-72%
|
(2)
-17%
|
1
N/A
|
(0)
N/A
|
(5)
-2 377%
|
(6)
-24%
|
(7)
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
1
|
2
|
1
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
0
|
(1)
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
(1)
|
(1)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
8
|
9
|
11
|
11
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(1)
|
0
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(0)
|
(5)
|
(6)
|
(7)
|
|
| Net Income (Common) |
2
N/A
|
1
-46%
|
2
+58%
|
1
-44%
|
(3)
N/A
|
(5)
-77%
|
(5)
-12%
|
(5)
+3%
|
(2)
+58%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+262%
|
1
-20%
|
2
+189%
|
0
-80%
|
1
+23%
|
1
+17%
|
(1)
N/A
|
(1)
-80%
|
(4)
-318%
|
(6)
-53%
|
(5)
+8%
|
(5)
+9%
|
(4)
+28%
|
(2)
+40%
|
(2)
-1%
|
(2)
+14%
|
(2)
-30%
|
(3)
-11%
|
(3)
0%
|
(4)
-35%
|
(4)
-17%
|
(5)
-15%
|
(4)
+15%
|
8
N/A
|
9
+8%
|
11
+23%
|
11
+0%
|
1
-90%
|
1
+28%
|
1
-11%
|
2
+30%
|
2
-7%
|
1
-44%
|
0
N/A
|
(0)
N/A
|
(1)
-186%
|
0
N/A
|
1
+661%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-285%
|
1
N/A
|
(0)
N/A
|
(5)
-1 474%
|
(6)
-25%
|
(7)
-16%
|
|
| EPS (Diluted) |
0.56
N/A
|
0.31
-45%
|
0.48
+55%
|
0.26
-46%
|
-0.8
N/A
|
-1.42
-77%
|
-1.59
-12%
|
-1.55
+3%
|
-0.65
+58%
|
0.02
N/A
|
-0.23
N/A
|
0.07
N/A
|
0.29
+314%
|
0.22
-24%
|
0.67
+205%
|
0.13
-81%
|
0.17
+31%
|
0.19
+12%
|
-0.17
N/A
|
-0.3
-76%
|
-1.2
-300%
|
-1.85
-54%
|
-1.69
+9%
|
-1.53
+9%
|
-1.1
+28%
|
-0.66
+40%
|
-0.67
-2%
|
-0.58
+13%
|
-0.75
-29%
|
-0.84
-12%
|
-0.84
N/A
|
-1.14
-36%
|
-1.32
-16%
|
-1.53
-16%
|
-1.3
+15%
|
2.57
N/A
|
2.79
+9%
|
3.44
+23%
|
3.45
+0%
|
0.36
-90%
|
0.46
+28%
|
0.42
-9%
|
0.54
+29%
|
0.5
-7%
|
0.28
-44%
|
0
N/A
|
-0.06
N/A
|
-0.17
-183%
|
0.05
N/A
|
0.38
+660%
|
-0.09
N/A
|
0.12
N/A
|
-0.34
N/A
|
0.17
N/A
|
-0.02
N/A
|
-0.11
-450%
|
0.31
N/A
|
-0.1
N/A
|
-1.5
-1 400%
|
-1.87
-25%
|
-2.17
-16%
|
|