First Time Loading...
R

R22 SA
WSE:R22

Watchlist Manager
R22 SA
WSE:R22
Watchlist
Price: 74.8 PLN -2.86%
Updated: May 21, 2024

Intrinsic Value

R22 SA engages in the provision of information technology and telecommunication services. [ Read More ]

The intrinsic value of one R22 stock under the Base Case scenario is 65.67 PLN. Compared to the current market price of 74.8 PLN, R22 SA is Overvalued by 12%.

Key Points:
R22 Intrinsic Value
Base Case
65.67 PLN
Overvaluation 12%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
R22 SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling R22 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
R22 SA

Provide an overview of the primary business activities
of R22 SA.

What unique competitive advantages
does R22 SA hold over its rivals?

What risks and challenges
does R22 SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for R22 SA.

Provide P/S
for R22 SA.

Provide P/E
for R22 SA.

Provide P/OCF
for R22 SA.

Provide P/FCFE
for R22 SA.

Provide P/B
for R22 SA.

Provide EV/S
for R22 SA.

Provide EV/GP
for R22 SA.

Provide EV/EBITDA
for R22 SA.

Provide EV/EBIT
for R22 SA.

Provide EV/OCF
for R22 SA.

Provide EV/FCFF
for R22 SA.

Provide EV/IC
for R22 SA.

Show me price targets
for R22 SA made by professional analysts.

What are the Revenue projections
for R22 SA?

How accurate were the past Revenue estimates
for R22 SA?

What are the Net Income projections
for R22 SA?

How accurate were the past Net Income estimates
for R22 SA?

What are the EPS projections
for R22 SA?

How accurate were the past EPS estimates
for R22 SA?

What are the EBIT projections
for R22 SA?

How accurate were the past EBIT estimates
for R22 SA?

Compare the revenue forecasts
for R22 SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of R22 SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of R22 SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of R22 SA compared to its peers.

Compare the P/E ratios
of R22 SA against its peers.

Discuss the investment returns and shareholder value creation
comparing R22 SA with its peers.

Analyze the financial leverage
of R22 SA compared to its main competitors.

Show all profitability ratios
for R22 SA.

Provide ROE
for R22 SA.

Provide ROA
for R22 SA.

Provide ROIC
for R22 SA.

Provide ROCE
for R22 SA.

Provide Gross Margin
for R22 SA.

Provide Operating Margin
for R22 SA.

Provide Net Margin
for R22 SA.

Provide FCF Margin
for R22 SA.

Show all solvency ratios
for R22 SA.

Provide D/E Ratio
for R22 SA.

Provide D/A Ratio
for R22 SA.

Provide Interest Coverage Ratio
for R22 SA.

Provide Altman Z-Score Ratio
for R22 SA.

Provide Quick Ratio
for R22 SA.

Provide Current Ratio
for R22 SA.

Provide Cash Ratio
for R22 SA.

What is the historical Revenue growth
over the last 5 years for R22 SA?

What is the historical Net Income growth
over the last 5 years for R22 SA?

What is the current Free Cash Flow
of R22 SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for R22 SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
R22 SA

Current Assets 91.9m
Cash & Short-Term Investments 54.1m
Receivables 34.3m
Other Current Assets 3.5m
Non-Current Assets 773.7m
Long-Term Investments 67.3m
PP&E 53.2m
Intangibles 644.4m
Other Non-Current Assets 8.9m
Current Liabilities 145m
Accounts Payable 37.4m
Accrued Liabilities 3.5m
Other Current Liabilities 104.2m
Non-Current Liabilities 501.9m
Long-Term Debt 299.3m
Other Non-Current Liabilities 202.5m
Efficiency

Earnings Waterfall
R22 SA

Revenue
392.2m PLN
Cost of Revenue
-5.3m PLN
Gross Profit
386.9m PLN
Operating Expenses
-313.3m PLN
Operating Income
73.6m PLN
Other Expenses
-49.6m PLN
Net Income
24m PLN

Free Cash Flow Analysis
R22 SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

R22 Profitability Score
Profitability Due Diligence

R22 SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
56/100
Profitability
Score

R22 SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

R22 Solvency Score
Solvency Due Diligence

R22 SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

R22 SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

R22 Price Targets Summary
R22 SA

Wall Street analysts forecast R22 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for R22 is 80.13 PLN .

Lowest
Price Target
Not Available
Average
Price Target
80.13 PLN
7% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
R22 SA

Shareholder Return

R22 Price
R22 SA

1M 1M
-
6M 6M
-
1Y 1Y
+17%
3Y 3Y
+46%
5Y 5Y
+321%
10Y 10Y
+323%
Annual Price Range
74.8
52w Low
63.2
52w High
84
Price Metrics
Average Annual Return 42.7%
Standard Deviation of Annual Returns 14.1%
Max Drawdown -11%
Shares Statistics
Market Capitalization 1.1B PLN
Shares Outstanding 14 100 000
Percentage of Shares Shorted
N/A

R22 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

R22 SA

Country

Poland

Industry

Telecommunication

Market Cap

1.1B PLN

Dividend Yield

1.24%

Description

R22 SA engages in the provision of information technology and telecommunication services. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 453 full-time employees. The company went IPO on 2017-12-29. The firm provides internet services and operating in promising areas of the e-economy. The firm gathers the other companies hosting services, internet domain registration worldwide and services related to the security of transmitted data-SSL certificates. The firm has three operating segments: Domains and hosting, Omnichannel communication services automating electronic communication with recipients and Telecommunication services provided by the Oxylion Group.

Contact

WOJ. WIELKOPOLSKIE
Poznan
Baltyk, ul. Roosevelta 22
+48616229018
https://r22.pl/

IPO

2017-12-29

Employees

453

Officers

VP of Management board
Robert Stasik

See Also

Discover More
What is the Intrinsic Value of one R22 stock?

The intrinsic value of one R22 stock under the Base Case scenario is 65.67 PLN.

Is R22 stock undervalued or overvalued?

Compared to the current market price of 74.8 PLN, R22 SA is Overvalued by 12%.