R22 SA
WSE:R22
Intrinsic Value
R22 SA engages in the provision of information technology and telecommunication services. [ Read More ]
The intrinsic value of one R22 stock under the Base Case scenario is 65.67 PLN. Compared to the current market price of 74.8 PLN, R22 SA is Overvalued by 12%.
Valuation Backtest
R22 SA
Run backtest to discover the historical profit from buying and selling R22 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
R22 SA
Current Assets | 91.9m |
Cash & Short-Term Investments | 54.1m |
Receivables | 34.3m |
Other Current Assets | 3.5m |
Non-Current Assets | 773.7m |
Long-Term Investments | 67.3m |
PP&E | 53.2m |
Intangibles | 644.4m |
Other Non-Current Assets | 8.9m |
Current Liabilities | 145m |
Accounts Payable | 37.4m |
Accrued Liabilities | 3.5m |
Other Current Liabilities | 104.2m |
Non-Current Liabilities | 501.9m |
Long-Term Debt | 299.3m |
Other Non-Current Liabilities | 202.5m |
Earnings Waterfall
R22 SA
Revenue
|
392.2m
PLN
|
Cost of Revenue
|
-5.3m
PLN
|
Gross Profit
|
386.9m
PLN
|
Operating Expenses
|
-313.3m
PLN
|
Operating Income
|
73.6m
PLN
|
Other Expenses
|
-49.6m
PLN
|
Net Income
|
24m
PLN
|
Free Cash Flow Analysis
R22 SA
R22 Profitability Score
Profitability Due Diligence
R22 SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
R22 SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
R22 Solvency Score
Solvency Due Diligence
R22 SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
R22 SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
R22 Price Targets Summary
R22 SA
According to Wall Street analysts, the average 1-year price target for R22 is 80.13 PLN .
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
R22 SA engages in the provision of information technology and telecommunication services. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 453 full-time employees. The company went IPO on 2017-12-29. The firm provides internet services and operating in promising areas of the e-economy. The firm gathers the other companies hosting services, internet domain registration worldwide and services related to the security of transmitted data-SSL certificates. The firm has three operating segments: Domains and hosting, Omnichannel communication services automating electronic communication with recipients and Telecommunication services provided by the Oxylion Group.
Contact
IPO
Employees
Officers
The intrinsic value of one R22 stock under the Base Case scenario is 65.67 PLN.
Compared to the current market price of 74.8 PLN, R22 SA is Overvalued by 12%.