R22 Relative Valuation - R22 SA

Watchlist Manager

Watchlist

Price: 74.8 PLN -2.86% Market Closed

Market Cap: zł1.1B

R	R22 SA WSE:R22	PL
	Al Hassan Ghazi Ibrahim Shaker Company SJSC SAU:1214	SA

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of R22.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

R22 Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	R	R22 SA WSE:R22	1.1B PLN	2.7	43.9	12.7	17.3
US		Verizon Communications Inc NYSE:VZ	214B USD	1.5	12.5	6.6	10.3
US		AT&T Inc NYSE:T	203.5B USD	1.6	9.3	6.8	12.5
DE		Deutsche Telekom AG XETRA:DTE	156.4B EUR	1.3	16.1	5.3	10.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	13.1T JPY	0.9	12.2	5.4	10.6
CN		China Telecom Corp Ltd SSE:601728	533.5B CNY	1	15.2	14.8	14.8
SG		Singapore Telecommunications Ltd SGX:Z74	81.7B SGD	5.8	13.2	23.4	61.1
FR		Orange SA PAR:ORA	45.8B EUR	1.1	48.3	5.8	16.1
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	36.3B CHF	2.4	28.6	7.5	25.2
AU	T	Telstra Group Ltd F:5KB	36B EUR	2.6	26.5	20.2	20.2

				Revenue Growth	P/S to Growth
PL	R	R22 SA WSE:R22	Average P/S: 2.1 2.7	18%	0.1
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
PL	R	R22 SA WSE:R22	Average P/E: 21.7 43.9	43%	1
US		Verizon Communications Inc NYSE:VZ	12.5	14%	0.9
US		AT&T Inc NYSE:T	9.3	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.1	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.2	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.2	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	13.2	0%	N/A
FR		Orange SA PAR:ORA	48.3	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	28.6	8%	3.6
AU	T	Telstra Group Ltd F:5KB	26.5	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
PL	R	R22 SA WSE:R22	Average EV/EBITDA: 10.6 12.7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.8	5%	1.4
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	14.8	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.4	6%	3.9
FR		Orange SA PAR:ORA	5.8	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.2	36%	0.6

				EBIT Growth	EV/EBIT to Growth
PL	R	R22 SA WSE:R22	Average EV/EBIT: 19.2 17.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.5	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.2	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.6	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.8	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	61.1	12%	5.1
FR		Orange SA PAR:ORA	16.1	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	25.2	5%	5
AU	T	Telstra Group Ltd F:5KB	20.2	6%	3.4

R22 SA
WSE:R22

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

R22 Competitors Multiples
R22 SA Competitors

See Also

Company

Help

Tools

Stocks

R22 SA WSE:R22

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

R22 Competitors Multiples R22 SA Competitors

See Also

Company

Help

Tools

Stocks

R22 SA
WSE:R22

R22 Competitors Multiples
R22 SA Competitors