First Time Loading...
R

R22 SA
WSE:R22

Watchlist Manager
R22 SA
WSE:R22
Watchlist
Price: 74.8 PLN -2.86% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one R22 stock under the Base Case scenario is 82.85 PLN. Compared to the current market price of 74.8 PLN, R22 SA is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R22 Relative Value
Base Case
82.85 PLN
Undervaluation 10%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
25
Median 3Y
2.3
Median 5Y
1.9
Industry
1.5
Forward
1.9
vs History
3
vs Industry
9
Median 3Y
27.6
Median 5Y
23.4
Industry
16.4
Forward
18.1
vs History
3
vs Industry
21
Median 3Y
9.1
Median 5Y
7.8
Industry
6.6
vs History
22
vs Industry
48
Median 3Y
5.6
Median 5Y
4.1
Industry
16.2
vs History
3
vs Industry
11
Median 3Y
2.6
Median 5Y
0
Industry
1.9
vs History
3
vs Industry
27
Median 3Y
2.4
Median 5Y
2.2
Industry
2
Forward
2.3
vs History
3
vs Industry
52
Median 3Y
2.4
Median 5Y
2.2
Industry
4.2
vs History
3
vs Industry
22
Median 3Y
9.4
Median 5Y
8.4
Industry
8.1
vs History
3
vs Industry
24
Median 3Y
13.2
Median 5Y
11.9
Industry
14
vs History
3
vs Industry
19
Median 3Y
10
Median 5Y
8.9
Industry
8.6
vs History
3
vs Industry
33
Median 3Y
11.5
Median 5Y
10.3
Industry
17.5
vs History
3
vs Industry
27
Median 3Y
1.1
Median 5Y
0
Industry
1.2

Multiples Across Competitors

R22 Competitors Multiples
R22 SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
R22 SA
WSE:R22
1.1B PLN 2.7 43.9 12.7 17.3
US
Verizon Communications Inc
NYSE:VZ
167.1B USD 1.2 14.8 6.4 10.3
US
AT&T Inc
NYSE:T
123.6B USD 1 9.2 5.6 9.9
DE
Deutsche Telekom AG
XETRA:DTE
110.2B EUR 1 25 4.8 9.9
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.9T JPY 1 10.1 5.1 9.2
CN
China Telecom Corp Ltd
SSE:601728
543.6B CNY 1.1 17.5 12.8 12.8
SA
Saudi Telecom Company SJSC
SAU:7010
188.9B SAR 2.6 14.2 7.1 12.3
FR
Orange SA
PAR:ORA
28.8B EUR 0.7 12.7 3.9 10.2
CA
BCE Inc
TSX:BCE
42.3B CAD 1.7 24.2 6.9 13.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
981.3B TWD 4.4 26.8 11.1 20.7
SG
Singapore Telecommunications Ltd
SGX:Z74
39.6B SGD 2.8 12.4 13.5 43.7

See Also

Discover More