R22 Relative Valuation - R22 SA

Watchlist Manager

Watchlist

Price: 74.8 PLN -2.86%

Market Cap: zł1.1B

Relative Value

There is not enough data to reliably calculate the relative value of R22.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

R22 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	R	R22 SA WSE:R22	1.1B PLN	2.7	43.9	13	17.7
US		Verizon Communications Inc NYSE:VZ	188.2B USD	1.4	11	6.4	10.3
US		AT&T Inc NYSE:T	185B USD	1.5	8.5	6.4	11.8
DE		Deutsche Telekom AG XETRA:DTE	140.7B EUR	1.2	11.7	5	9.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.9T JPY	0.9	12.4	5.4	10.6
CN		China Telecom Corp Ltd SSE:601728	517B CNY	1	15	14.6	14.6
SG		Singapore Telecommunications Ltd SGX:Z74	79.9B SGD	5.7	12.9	22.9	59.9
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
FR		Orange SA PAR:ORA	42.3B EUR	1	44.5	5.5	15.2
CH		Swisscom AG SIX:SCMN	32.7B CHF	2.3	26.4	8	27
AU		Telstra Corporation Ltd ASX:TLS	56B AUD	2.4	25.8	18.4	18.4

				Revenue Growth	P/S to Growth
PL	R	R22 SA WSE:R22	Average P/S: 2.1 2.7	18%	0.1
US		Verizon Communications Inc NYSE:VZ	1.4	2%	0.7
US		AT&T Inc NYSE:T	1.5	2%	0.7
DE		Deutsche Telekom AG XETRA:DTE	1.2	3%	0.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
FR		Orange SA PAR:ORA	1	1%	1
CH		Swisscom AG SIX:SCMN	2.3	11%	0.2
AU		Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

				Earnings Growth	PEG
PL	R	R22 SA WSE:R22	Average P/E: 20 43.9	43%	1
US		Verizon Communications Inc NYSE:VZ	11	10%	1.1
US		AT&T Inc NYSE:T	8.5	-4%	N/A
DE		Deutsche Telekom AG XETRA:DTE	11.7	3%	3.9
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.4	8%	1.5
CN		China Telecom Corp Ltd SSE:601728	15	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	12.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
FR		Orange SA PAR:ORA	44.5	16%	2.8
CH		Swisscom AG SIX:SCMN	26.4	-1%	N/A
AU		Telstra Corporation Ltd ASX:TLS	25.8	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
PL	R	R22 SA WSE:R22	Average EV/EBITDA: 10.3 13	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.4	5%	1.3
US		AT&T Inc NYSE:T	6.4	4%	1.6
DE		Deutsche Telekom AG XETRA:DTE	5	1%	5
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	2%	2.7
CN		China Telecom Corp Ltd SSE:601728	14.6	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	22.9	7%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
FR		Orange SA PAR:ORA	5.5	-1%	N/A
CH		Swisscom AG SIX:SCMN	8	13%	0.6
AU		Telstra Corporation Ltd ASX:TLS	18.4	36%	0.5

				EBIT Growth	EV/EBIT to Growth
PL	R	R22 SA WSE:R22	Average EV/EBIT: 18.9 17.7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.3	7%	1.5
US		AT&T Inc NYSE:T	11.8	6%	2
DE		Deutsche Telekom AG XETRA:DTE	9.5	8%	1.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.6	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.6	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	59.9	12%	5
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
FR		Orange SA PAR:ORA	15.2	3%	5.1
CH		Swisscom AG SIX:SCMN	27	2%	13.5
AU		Telstra Corporation Ltd ASX:TLS	18.4	6%	3.1

R22 SA
WSE:R22

Relative Value

Valuation Multiples

Multiples Across Competitors

R22 Competitors Multiples
R22 SA Competitors

See Also

Company

Help

Tools

Stocks

R22 SA WSE:R22

Relative Value

Valuation Multiples

Multiples Across Competitors

R22 Competitors Multiples R22 SA Competitors

See Also

Company

Help

Tools

Stocks

R22 SA
WSE:R22

R22 Competitors Multiples
R22 SA Competitors