R22 Relative Valuation - R22 SA

Watchlist Manager

Watchlist

Price: 74.8 PLN -2.86% Market Closed

Market Cap: zł1.1B

Relative Value

There is not enough data to reliably calculate the relative value of R22.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

R22 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	R	R22 SA WSE:R22	1.1B PLN	2.7	43.9	12.7	17.3
US		Verizon Communications Inc NYSE:VZ	198.7B USD	1.4	11.6	6.6	10.6
US		AT&T Inc NYSE:T	191.8B USD	1.5	8.8	6.5	12
DE		Deutsche Telekom AG XETRA:DTE	149B EUR	1.3	12.4	5.2	9.8
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	12.2	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	526.2B CNY	1	15.3	14.9	14.9
SG		Singapore Telecommunications Ltd SGX:Z74	79.3B SGD	5.6	12.7	22.6	59.1
FR		Orange SA PAR:ORA	44B EUR	1.1	46.6	5.6	15.7
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH		Swisscom AG SIX:SCMN	34B CHF	2.4	27.4	8.2	27.7
AU		Telstra Corporation Ltd ASX:TLS	56.1B AUD	2.4	25.9	18.4	18.4

				Revenue Growth	P/S to Growth
PL	R	R22 SA WSE:R22	Average P/S: 2.1 2.7	18%	0.1
US		Verizon Communications Inc NYSE:VZ	1.4	2%	0.7
US		AT&T Inc NYSE:T	1.5	2%	0.8
DE		Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.6	3%	1.9
FR		Orange SA PAR:ORA	1.1	1%	1.1
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	11%	0.2
AU		Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

				Earnings Growth	PEG
PL	R	R22 SA WSE:R22	Average P/E: 20.4 43.9	43%	1
US		Verizon Communications Inc NYSE:VZ	11.6	10%	1.2
US		AT&T Inc NYSE:T	8.8	-4%	N/A
DE		Deutsche Telekom AG XETRA:DTE	12.4	3%	4.1
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.2	8%	1.5
CN		China Telecom Corp Ltd SSE:601728	15.3	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	12.7	0%	N/A
FR		Orange SA PAR:ORA	46.6	16%	2.9
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH		Swisscom AG SIX:SCMN	27.4	-1%	N/A
AU		Telstra Corporation Ltd ASX:TLS	25.9	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
PL	R	R22 SA WSE:R22	Average EV/EBITDA: 10.4 12.7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.6	5%	1.3
US		AT&T Inc NYSE:T	6.5	4%	1.6
DE		Deutsche Telekom AG XETRA:DTE	5.2	1%	5.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	2%	2.7
CN		China Telecom Corp Ltd SSE:601728	14.9	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	22.6	7%	3.2
FR		Orange SA PAR:ORA	5.6	-1%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH		Swisscom AG SIX:SCMN	8.2	13%	0.6
AU		Telstra Corporation Ltd ASX:TLS	18.4	36%	0.5

				EBIT Growth	EV/EBIT to Growth
PL	R	R22 SA WSE:R22	Average EV/EBIT: 19.1 17.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.6	7%	1.5
US		AT&T Inc NYSE:T	12	6%	2
DE		Deutsche Telekom AG XETRA:DTE	9.8	8%	1.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.9	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	59.1	12%	4.9
FR		Orange SA PAR:ORA	15.7	3%	5.2
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH		Swisscom AG SIX:SCMN	27.7	2%	13.9
AU		Telstra Corporation Ltd ASX:TLS	18.4	6%	3.1

R22 SA
WSE:R22

Relative Value

Valuation Multiples

Multiples Across Competitors

R22 Competitors Multiples
R22 SA Competitors

See Also

Company

Help

Tools

Stocks

R22 SA WSE:R22

Relative Value

Valuation Multiples

Multiples Across Competitors

R22 Competitors Multiples R22 SA Competitors

See Also

Company

Help

Tools

Stocks

R22 SA
WSE:R22

R22 Competitors Multiples
R22 SA Competitors