Fabryka Obrabiarek Rafamet SA
WSE:RAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fabryka Obrabiarek Rafamet SA
WSE:RAF
|
PL |
|
R
|
Renta 4 Banco SA
MAD:R4
|
ES |
|
E
|
Easy Smart Group Holdings Ltd
HKEX:2442
|
HK |
|
F
|
Flowing Cloud Technology Ltd
HKEX:6610
|
CN |
|
H
|
Herbal Dispatch Inc
CNSX:HERB
|
CA |
|
Avricore Health Inc
XTSX:AVCR
|
CA |
|
N
|
NIO Inc
SGX:NIO
|
CN |
|
Diamondback Energy Inc
NASDAQ:FANG
|
US |
|
Isramco Negev 2 LP
OTC:ISRMF
|
IL |
|
F
|
Fitell Corp
NASDAQ:FTEL
|
AU |
|
EJF Investments Ltd
LSE:EJFI
|
JE |
|
Moatable Inc
OTC:MTBLY
|
US |
|
J
|
Jiangsu Changhai Composite Materials Co Ltd
SZSE:300196
|
CN |
|
OneMeta Inc
OTC:ONEI
|
US |
|
Bidvest Group Ltd
OTC:BDVSY
|
ZA |
|
L
|
Leader Environmental Technologies Ltd
SGX:LS9
|
SG |
|
S
|
Southern Acids (M) Bhd
KLSE:SAB
|
MY |
|
C
|
Cibus Inc
NASDAQ:CBUS
|
US |
|
Arizona Lithium Ltd
ASX:AZL
|
AU |
|
I
|
I-Sheng Electric Wire & Cable Co Ltd
TWSE:6115
|
TW |
|
H
|
HocMon Trade JSC
VN:HTC
|
VN |
|
Urban One Inc
NASDAQ:UONEK
|
US |
|
BHP Group Ltd
LSE:BHP
|
AU |
|
Shinhung Co Ltd
KRX:004080
|
KR |
Balance Sheet
Balance Sheet Decomposition
Fabryka Obrabiarek Rafamet SA
Fabryka Obrabiarek Rafamet SA
Balance Sheet
Fabryka Obrabiarek Rafamet SA
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
9
|
1
|
3
|
29
|
15
|
10
|
2
|
8
|
2
|
1
|
3
|
2
|
2
|
6
|
2
|
1
|
2
|
3
|
4
|
1
|
4
|
34
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
4
|
1
|
4
|
34
|
|
| Cash Equivalents |
4
|
9
|
1
|
3
|
29
|
15
|
10
|
2
|
0
|
2
|
1
|
3
|
2
|
2
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
18
|
22
|
35
|
38
|
51
|
36
|
55
|
66
|
73
|
80
|
0
|
63
|
84
|
69
|
86
|
97
|
82
|
96
|
99
|
116
|
87
|
72
|
|
| Accounts Receivables |
10
|
18
|
21
|
33
|
36
|
40
|
32
|
51
|
59
|
66
|
74
|
0
|
60
|
79
|
64
|
78
|
88
|
78
|
91
|
99
|
116
|
87
|
67
|
|
| Other Receivables |
1
|
1
|
1
|
2
|
2
|
11
|
4
|
4
|
7
|
8
|
5
|
0
|
3
|
5
|
5
|
9
|
9
|
3
|
5
|
0
|
0
|
0
|
5
|
|
| Inventory |
24
|
18
|
11
|
9
|
7
|
8
|
9
|
9
|
10
|
11
|
13
|
0
|
13
|
15
|
19
|
14
|
15
|
22
|
27
|
27
|
17
|
19
|
12
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
41
|
47
|
35
|
48
|
77
|
78
|
58
|
67
|
86
|
88
|
94
|
0
|
77
|
101
|
94
|
103
|
114
|
107
|
127
|
131
|
134
|
110
|
119
|
|
| PP&E Net |
23
|
32
|
46
|
45
|
50
|
62
|
69
|
77
|
75
|
80
|
77
|
0
|
97
|
96
|
93
|
90
|
89
|
85
|
86
|
97
|
102
|
78
|
77
|
|
| PP&E Gross |
23
|
32
|
46
|
45
|
0
|
62
|
69
|
77
|
75
|
80
|
77
|
0
|
97
|
96
|
93
|
90
|
89
|
85
|
86
|
97
|
102
|
78
|
77
|
|
| Accumulated Depreciation |
26
|
29
|
5
|
8
|
0
|
4
|
19
|
25
|
30
|
35
|
41
|
0
|
50
|
57
|
64
|
71
|
78
|
86
|
94
|
101
|
107
|
113
|
128
|
|
| Intangible Assets |
0
|
1
|
2
|
6
|
8
|
6
|
4
|
3
|
1
|
1
|
1
|
0
|
2
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
1
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Long-Term Investments |
1
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
4
|
7
|
10
|
10
|
10
|
11
|
4
|
4
|
4
|
4
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
9
|
1
|
1
|
|
| Total Assets |
69
N/A
|
85
+24%
|
90
+5%
|
110
+22%
|
145
+32%
|
156
+8%
|
147
-6%
|
154
+5%
|
168
+9%
|
173
+3%
|
176
+2%
|
0
N/A
|
177
N/A
|
206
+16%
|
196
-5%
|
202
+3%
|
211
+4%
|
199
-6%
|
220
+10%
|
235
+7%
|
249
+6%
|
191
-23%
|
201
+5%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
20
|
19
|
13
|
24
|
26
|
31
|
12
|
15
|
14
|
15
|
12
|
0
|
14
|
22
|
21
|
22
|
21
|
19
|
21
|
23
|
20
|
24
|
30
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
5
|
7
|
6
|
7
|
2
|
0
|
4
|
7
|
7
|
7
|
7
|
6
|
7
|
8
|
8
|
10
|
12
|
|
| Short-Term Debt |
0
|
0
|
12
|
20
|
19
|
9
|
4
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
9
|
0
|
1
|
2
|
0
|
3
|
2
|
3
|
18
|
19
|
0
|
18
|
24
|
27
|
37
|
34
|
27
|
31
|
38
|
38
|
39
|
46
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
1
|
15
|
6
|
10
|
23
|
23
|
30
|
0
|
14
|
23
|
19
|
19
|
31
|
29
|
36
|
41
|
50
|
49
|
33
|
|
| Total Current Liabilities |
35
|
28
|
25
|
46
|
49
|
57
|
30
|
44
|
55
|
63
|
64
|
0
|
51
|
77
|
74
|
85
|
93
|
81
|
95
|
110
|
116
|
122
|
121
|
|
| Long-Term Debt |
1
|
27
|
18
|
20
|
7
|
3
|
2
|
8
|
9
|
4
|
5
|
0
|
19
|
15
|
10
|
6
|
5
|
8
|
13
|
20
|
22
|
21
|
16
|
|
| Deferred Income Tax |
0
|
0
|
6
|
10
|
11
|
14
|
12
|
8
|
8
|
9
|
8
|
0
|
4
|
9
|
7
|
8
|
9
|
7
|
8
|
8
|
9
|
5
|
5
|
|
| Other Liabilities |
17
|
14
|
11
|
4
|
5
|
10
|
16
|
9
|
9
|
7
|
9
|
0
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
13
|
13
|
12
|
13
|
|
| Total Liabilities |
53
N/A
|
69
+30%
|
60
-13%
|
80
+33%
|
71
-11%
|
84
+18%
|
60
-29%
|
69
+15%
|
81
+18%
|
83
+2%
|
86
+4%
|
0
N/A
|
84
N/A
|
111
+31%
|
101
-8%
|
108
+7%
|
116
+8%
|
107
-8%
|
127
+19%
|
150
+18%
|
159
+6%
|
160
+1%
|
156
-3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
14
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
0
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
54
|
54
|
84
|
|
| Retained Earnings |
1
|
2
|
15
|
15
|
17
|
16
|
31
|
29
|
31
|
34
|
34
|
0
|
36
|
39
|
38
|
38
|
39
|
36
|
36
|
29
|
18
|
41
|
59
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
18
|
18
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Total Equity |
16
N/A
|
16
+3%
|
29
+85%
|
29
-1%
|
73
+150%
|
72
-1%
|
87
+20%
|
85
-2%
|
87
+2%
|
90
+4%
|
91
+0%
|
0
N/A
|
93
N/A
|
95
+3%
|
94
-1%
|
94
0%
|
95
+1%
|
92
-3%
|
92
+0%
|
85
-8%
|
90
+6%
|
31
-65%
|
44
+43%
|
|
| Total Liabilities & Equity |
69
N/A
|
85
+24%
|
90
+5%
|
110
+22%
|
145
+32%
|
156
+8%
|
147
-6%
|
154
+5%
|
168
+9%
|
173
+3%
|
176
+2%
|
0
N/A
|
177
N/A
|
206
+16%
|
196
-5%
|
202
+3%
|
211
+4%
|
199
-6%
|
220
+10%
|
235
+7%
|
249
+6%
|
191
-23%
|
201
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
8
|
|