F

Fabryka Obrabiarek Rafamet SA
WSE:RAF

Watchlist Manager
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Watchlist
Price: 45.6 PLN -2.56% Market Closed
Market Cap: 382.6m PLN
Section:
 

Relative Value

The Relative Value of one RAF stock under the Base Case scenario is hidden PLN. Compared to the current market price of 45.6 PLN, Fabryka Obrabiarek Rafamet SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5.5
P/S
P/S
Price to Sales
5.5
vs History
12
vs Industry
79
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-16.3
Industry
22.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
60
Median 3Y
11.7
Median 5Y
13.3
Industry
15.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-16.7
Industry
21.8
More Details
14.6
P/B
P/B
Price to Book Value
14.6
vs History
12
vs Industry
78
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
12
vs Industry
69
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
More Details
231.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
231.9
vs History
9
vs Industry
46
Median 3Y
7.7
Median 5Y
6.7
Industry
6.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
20
Median 3Y
-1.9
Median 5Y
16.4
Industry
13.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-12
Industry
17.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
53
Median 3Y
13.9
Median 5Y
15.2
Industry
15.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
36
Median 3Y
-26.1
Median 5Y
-23.4
Industry
19.5
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
12
vs Industry
84
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

RAF Competitors Multiples
Fabryka Obrabiarek Rafamet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Fabryka Obrabiarek Rafamet SA
WSE:RAF
382.6m PLN 5.5 -5.9 -8.4 -7.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
P/E Multiple
Earnings Growth PEG
PL
F
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Average P/E: 36 396.8
Negative Multiple: -5.9 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.5
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
31.7
3%
10.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.2
20%
2.8
US
Barnes Group Inc
NYSE:B
22.3
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.7
0%
N/A
SE
Sandvik AB
STO:SAND
26.9
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.1
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
34.2
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
F
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Average EV/EBITDA: 17 199.6
Negative Multiple: -8.4 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
F
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Average EV/EBIT: 21 039.4
Negative Multiple: -7.2 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5

See Also

Summary
RAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAF stock valuation using valuation multiples.
Wall Street Estimates
RAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.