F

Fabryka Obrabiarek Rafamet SA
WSE:RAF

Watchlist Manager
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Watchlist
Price: 44.8 PLN 0.9% Market Closed
Market Cap: 375.9m PLN

Relative Value

The Relative Value of one RAF stock under the Base Case scenario is hidden PLN. Compared to the current market price of 44.8 PLN, Fabryka Obrabiarek Rafamet SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAF Competitors Multiples
Fabryka Obrabiarek Rafamet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Fabryka Obrabiarek Rafamet SA
WSE:RAF
375.9m PLN 5.4 -5.8 -8.3 -7.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
P/E Multiple
Earnings Growth PEG
PL
F
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Average P/E: 36 398.2
Negative Multiple: -5.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.7
10%
3.3
SE
Atlas Copco AB
STO:ATCO A
33.7
3%
11.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.8
20%
3.1
US
Barnes Group Inc
NYSE:B
22.9
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.3
0%
N/A
SE
Sandvik AB
STO:SAND
27.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.8
10%
3.4
JP
Fanuc Corp
TSE:6954
39.4
11%
3.6
FI
K
Kone Oyj
OMXH:KNEBV
34.2
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
F
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Average EV/EBITDA: 17 200.4
Negative Multiple: -8.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
F
Fabryka Obrabiarek Rafamet SA
WSE:RAF
Average EV/EBIT: 21 040.5
Negative Multiple: -7.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
27
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5