Rawlplug SA
WSE:RWL
Intrinsic Value
Rawlplug SA is a holding company, which engages in the production and sale of construction tools and parts. [ Read More ]
The intrinsic value of one RWL stock under the Base Case scenario is 21.63 PLN. Compared to the current market price of 13.9 PLN, Rawlplug SA is Undervalued by 36%.
Valuation Backtest
Rawlplug SA
Run backtest to discover the historical profit from buying and selling RWL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Rawlplug SA
Current Assets | 743.8m |
Cash & Short-Term Investments | 77.6m |
Receivables | 222.7m |
Other Current Assets | 443.5m |
Non-Current Assets | 667.9m |
Long-Term Investments | 34.2m |
PP&E | 431.5m |
Intangibles | 97.5m |
Other Non-Current Assets | 104.7m |
Current Liabilities | 423.2m |
Accounts Payable | 134.6m |
Accrued Liabilities | 21.6m |
Other Current Liabilities | 267m |
Non-Current Liabilities | 342.6m |
Long-Term Debt | 249.3m |
Other Non-Current Liabilities | 93.3m |
Earnings Waterfall
Rawlplug SA
Revenue
|
1.2B
PLN
|
Cost of Revenue
|
-759.8m
PLN
|
Gross Profit
|
406.1m
PLN
|
Operating Expenses
|
-311.4m
PLN
|
Operating Income
|
94.7m
PLN
|
Other Expenses
|
-62.1m
PLN
|
Net Income
|
32.6m
PLN
|
Free Cash Flow Analysis
Rawlplug SA
RWL Profitability Score
Profitability Due Diligence
Rawlplug SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Rawlplug SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
RWL Solvency Score
Solvency Due Diligence
Rawlplug SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Rawlplug SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWL Price Targets Summary
Rawlplug SA
According to Wall Street analysts, the average 1-year price target for RWL is 25.6 PLN .
Shareholder Return
RWL Price
Rawlplug SA
Average Annual Return | 22.42% |
Standard Deviation of Annual Returns | 50.74% |
Max Drawdown | -45% |
Market Capitalization | 431.7m PLN |
Shares Outstanding | 29 558 801 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Rawlplug SA is a holding company, which engages in the production and sale of construction tools and parts. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 1,800 full-time employees. The company went IPO on 2004-11-30. Its range of activities includes the production and distribution of fixing systems, cable suspension systems, insulation fixings for facades and roofs, self-drilling screws, powder actuated and gas-driven fastening systems, accessories for drywall systems, wood connectors, ropes and rope accessories, as well as hand and power tools, including screw drivers, pliers, hammers, drilling and cutting tools, and others. The company product portfolio includes about 40,000 items offered under such brand names as Koelner, Modeco, Rrawlplug, Globus and Rawlfixing. As of December 31, 2011, the Company operated a number of subsidiaries based in Poland, Hungary, the Czech Republic, Bulgaria, Romania, Lithuania, Ukraine, South Africa, Germany and Slovakia, among others. The firm major shareholder is Amicus Poliniae Sp z o o.
Contact
IPO
Employees
Officers
The intrinsic value of one RWL stock under the Base Case scenario is 21.63 PLN.
Compared to the current market price of 13.9 PLN, Rawlplug SA is Undervalued by 36%.