First Time Loading...
R

Rawlplug SA
WSE:RWL

Watchlist Manager
Rawlplug SA
WSE:RWL
Watchlist
Price: 13.9 PLN Market Closed
Updated: May 15, 2024

Intrinsic Value

Rawlplug SA is a holding company, which engages in the production and sale of construction tools and parts. [ Read More ]

The intrinsic value of one RWL stock under the Base Case scenario is 21.63 PLN. Compared to the current market price of 13.9 PLN, Rawlplug SA is Undervalued by 36%.

Key Points:
RWL Intrinsic Value
Base Case
21.63 PLN
Undervaluation 36%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rawlplug SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RWL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rawlplug SA

Provide an overview of the primary business activities
of Rawlplug SA.

What unique competitive advantages
does Rawlplug SA hold over its rivals?

What risks and challenges
does Rawlplug SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rawlplug SA.

Provide P/S
for Rawlplug SA.

Provide P/E
for Rawlplug SA.

Provide P/OCF
for Rawlplug SA.

Provide P/FCFE
for Rawlplug SA.

Provide P/B
for Rawlplug SA.

Provide EV/S
for Rawlplug SA.

Provide EV/GP
for Rawlplug SA.

Provide EV/EBITDA
for Rawlplug SA.

Provide EV/EBIT
for Rawlplug SA.

Provide EV/OCF
for Rawlplug SA.

Provide EV/FCFF
for Rawlplug SA.

Provide EV/IC
for Rawlplug SA.

Show me price targets
for Rawlplug SA made by professional analysts.

What are the Revenue projections
for Rawlplug SA?

How accurate were the past Revenue estimates
for Rawlplug SA?

What are the Net Income projections
for Rawlplug SA?

How accurate were the past Net Income estimates
for Rawlplug SA?

What are the EPS projections
for Rawlplug SA?

How accurate were the past EPS estimates
for Rawlplug SA?

What are the EBIT projections
for Rawlplug SA?

How accurate were the past EBIT estimates
for Rawlplug SA?

Compare the revenue forecasts
for Rawlplug SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rawlplug SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rawlplug SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rawlplug SA compared to its peers.

Compare the P/E ratios
of Rawlplug SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rawlplug SA with its peers.

Analyze the financial leverage
of Rawlplug SA compared to its main competitors.

Show all profitability ratios
for Rawlplug SA.

Provide ROE
for Rawlplug SA.

Provide ROA
for Rawlplug SA.

Provide ROIC
for Rawlplug SA.

Provide ROCE
for Rawlplug SA.

Provide Gross Margin
for Rawlplug SA.

Provide Operating Margin
for Rawlplug SA.

Provide Net Margin
for Rawlplug SA.

Provide FCF Margin
for Rawlplug SA.

Show all solvency ratios
for Rawlplug SA.

Provide D/E Ratio
for Rawlplug SA.

Provide D/A Ratio
for Rawlplug SA.

Provide Interest Coverage Ratio
for Rawlplug SA.

Provide Altman Z-Score Ratio
for Rawlplug SA.

Provide Quick Ratio
for Rawlplug SA.

Provide Current Ratio
for Rawlplug SA.

Provide Cash Ratio
for Rawlplug SA.

What is the historical Revenue growth
over the last 5 years for Rawlplug SA?

What is the historical Net Income growth
over the last 5 years for Rawlplug SA?

What is the current Free Cash Flow
of Rawlplug SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rawlplug SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rawlplug SA

Current Assets 743.8m
Cash & Short-Term Investments 77.6m
Receivables 222.7m
Other Current Assets 443.5m
Non-Current Assets 667.9m
Long-Term Investments 34.2m
PP&E 431.5m
Intangibles 97.5m
Other Non-Current Assets 104.7m
Current Liabilities 423.2m
Accounts Payable 134.6m
Accrued Liabilities 21.6m
Other Current Liabilities 267m
Non-Current Liabilities 342.6m
Long-Term Debt 249.3m
Other Non-Current Liabilities 93.3m
Efficiency

Earnings Waterfall
Rawlplug SA

Revenue
1.2B PLN
Cost of Revenue
-759.8m PLN
Gross Profit
406.1m PLN
Operating Expenses
-311.4m PLN
Operating Income
94.7m PLN
Other Expenses
-62.1m PLN
Net Income
32.6m PLN

Free Cash Flow Analysis
Rawlplug SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RWL Profitability Score
Profitability Due Diligence

Rawlplug SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
52/100
Profitability
Score

Rawlplug SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

RWL Solvency Score
Solvency Due Diligence

Rawlplug SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Rawlplug SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWL Price Targets Summary
Rawlplug SA

Wall Street analysts forecast RWL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWL is 25.6 PLN .

Lowest
Price Target
Not Available
Average
Price Target
25.6 PLN
84% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RWL Price
Rawlplug SA

1M 1M
-5%
6M 6M
-5%
1Y 1Y
-15%
3Y 3Y
+6%
5Y 5Y
+73%
10Y 10Y
+71%
Annual Price Range
13.9
52w Low
13.3
52w High
16.4
Price Metrics
Average Annual Return 22.42%
Standard Deviation of Annual Returns 50.74%
Max Drawdown -45%
Shares Statistics
Market Capitalization 431.7m PLN
Shares Outstanding 29 558 801
Percentage of Shares Shorted
N/A

RWL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rawlplug SA

Country

Poland

Industry

Machinery

Market Cap

431.7m PLN

Dividend Yield

2.87%

Description

Rawlplug SA is a holding company, which engages in the production and sale of construction tools and parts. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 1,800 full-time employees. The company went IPO on 2004-11-30. Its range of activities includes the production and distribution of fixing systems, cable suspension systems, insulation fixings for facades and roofs, self-drilling screws, powder actuated and gas-driven fastening systems, accessories for drywall systems, wood connectors, ropes and rope accessories, as well as hand and power tools, including screw drivers, pliers, hammers, drilling and cutting tools, and others. The company product portfolio includes about 40,000 items offered under such brand names as Koelner, Modeco, Rrawlplug, Globus and Rawlfixing. As of December 31, 2011, the Company operated a number of subsidiaries based in Poland, Hungary, the Czech Republic, Bulgaria, Romania, Lithuania, Ukraine, South Africa, Germany and Slovakia, among others. The firm major shareholder is Amicus Poliniae Sp z o o.

Contact

WOJ. DOLNOSLASKIE
Wroclaw
ul. Kwidzynska 6
+48713260100
https://www.rawlplug.pl/

IPO

2004-11-30

Employees

1 800

Officers

President of Management Board
Mr. Radoslaw Koelner
Vice-President of the Management Board
Mr. Marek Mokot
CFO & Member of the Management Board
Mr. Piotr Kopydlowski
Director of Accounting & Financial Reporting
Malgorzata Glabicka

See Also

Discover More
What is the Intrinsic Value of one RWL stock?

The intrinsic value of one RWL stock under the Base Case scenario is 21.63 PLN.

Is RWL stock undervalued or overvalued?

Compared to the current market price of 13.9 PLN, Rawlplug SA is Undervalued by 36%.