First Time Loading...
R

Rawlplug SA
WSE:RWL

Watchlist Manager
Rawlplug SA
WSE:RWL
Watchlist
Price: 13.9 PLN
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one RWL stock under the Base Case scenario is 24.59 PLN. Compared to the current market price of 13.9 PLN, Rawlplug SA is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWL Relative Value
Base Case
24.59 PLN
Undervaluation 43%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
49
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
More Details
13.2
P/E
P/E
Price to Earnings
13.2
vs History
9
vs Industry
53
Median 3Y
5.5
Median 5Y
6.2
Industry
21.1
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
80
vs Industry
68
Median 3Y
4.7
Median 5Y
3.7
Industry
15
More Details
6
P/FCFE
P/FCFE
Price to FCFE
6
vs History
93
vs Industry
47
Median 3Y
10.7
Median 5Y
12
Industry
21.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
49
vs Industry
81
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
65
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
52
vs Industry
82
Median 3Y
1.5
Median 5Y
1.5
Industry
6.1
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
30
vs Industry
68
Median 3Y
3.4
Median 5Y
3.8
Industry
13
More Details
6.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.4
vs History
31
vs Industry
63
Median 3Y
4.5
Median 5Y
5.3
Industry
16.7
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
85
vs Industry
63
Median 3Y
6
Median 5Y
5.6
Industry
14.8
More Details
7.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.1
vs History
79
vs Industry
44
Median 3Y
11.4
Median 5Y
11.4
Industry
18.2
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
61
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
More Details

Multiples Across Competitors

RWL Competitors Multiples
Rawlplug SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Rawlplug SA
WSE:RWL
431.7m PLN 0.4 13.2 4.1 6.4
SE
Atlas Copco AB
STO:ATCO A
968.2B SEK 5.5 33.7 21.5 26.1
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 4.6 24.3 17.4 19
US
Parker-Hannifin Corp
NYSE:PH
70.6B USD 3.6 25.5 16.1 19.9
US
Otis Worldwide Corp
NYSE:OTIS
39.2B USD 2.7 27.5 18.2 19.7
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.3 45.1 21.7 29.4
US
Xylem Inc
NYSE:XYL
34.5B USD 4.3 52 24.5 37.8
JP
SMC Corp
TSE:6273
5.1T JPY 6.6 27.3 18.8 21.3
CH
Schindler Holding AG
SIX:SCHP
25.6B CHF 2.3 42 18.4 25.5
JP
Fanuc Corp
TSE:6954
4.3T JPY 5.2 30.6 18.9 25
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.5T JPY 1 22.5 11.8 18.4

See Also

Summary
RWL intrinsic value, competitors valuation, and company profile.
DCF Valuation
RWL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RWL stock valuation using valuation multiples.
Wall Street Estimates
RWL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RWL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.