Stem Cells Spin SA banner
S

Stem Cells Spin SA
WSE:SCS

Watchlist Manager
Stem Cells Spin SA
WSE:SCS
Watchlist
Price: 0.342 PLN -6.04%
Market Cap: zł14.1m

Multiples-Based Value

The Multiples-Based Value of one SCS stock under the Base Case scenario is 0.099 PLN. Compared to the current market price of 0.342 PLN, Stem Cells Spin SA is Overvalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCS Multiples-Based Value
Base Case
0.099 PLN
Overvaluation 71%
Multiples-Based Value
Price zł0.342
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SCS Competitors Multiples
Stem Cells Spin SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Stem Cells Spin SA
WSE:SCS
14.1m PLN 215.2 -27.3 14 -27.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
376.8B USD 6.2 90 14.9 20.7
US
Exact Sciences Corp
NASDAQ:EXAS
356.2B USD 109.7 -1 712.3 15 906.4 -1 796.1
US
Amgen Inc
NASDAQ:AMGN
188.1B USD 5.1 24.4 14.1 14.1
US
Gilead Sciences Inc
NASDAQ:GILD
169.2B USD 5.8 19.9 12.4 15.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.6B USD 9.4 28.5 21.4 22.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.2B USD 5.5 17.6 13 14.9
AU
CSL Ltd
ASX:CSL
67.9B AUD 3.1 34.8 11.5 14.4
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
P/S Multiple
Revenue Growth P/S to Growth
PL
S
Stem Cells Spin SA
WSE:SCS
Average P/S: 3 063 031.3
215.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.2
9%
0.7
US
Exact Sciences Corp
NASDAQ:EXAS
109.7
12%
9.1
US
Amgen Inc
NASDAQ:AMGN
5.1
3%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
5.8
5%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.4
11%
0.9
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
10%
0.6
AU
CSL Ltd
ASX:CSL
3.1
4%
0.8
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
P/E Multiple
Earnings Growth PEG
PL
S
Stem Cells Spin SA
WSE:SCS
Average P/E: 35.8
Negative Multiple: -27.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
90
97%
0.9
US
Exact Sciences Corp
NASDAQ:EXAS
Negative Multiple: -1 712.3 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
24.4
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.9
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.5
17%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
13%
1.4
AU
CSL Ltd
ASX:CSL
34.8
10%
3.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Stem Cells Spin SA
WSE:SCS
Average EV/EBITDA: 2 001
14
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.9
12%
1.2
US
Exact Sciences Corp
NASDAQ:EXAS
15 906.4
261%
60.9
US
Amgen Inc
NASDAQ:AMGN
14.1
10%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
9%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.4
16%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13
18%
0.7
AU
CSL Ltd
ASX:CSL
11.5
7%
1.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
S
Stem Cells Spin SA
WSE:SCS
Average EV/EBIT: 17
Negative Multiple: -27.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
20.7
23%
0.9
US
Exact Sciences Corp
NASDAQ:EXAS
Negative Multiple: -1 796.1 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
14.1
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
15.4
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.9
23%
0.6
AU
CSL Ltd
ASX:CSL
14.4
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett