Sygnity SA
WSE:SGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sygnity SA
WSE:SGN
|
PL |
|
Amco India Ltd
BSE:530133
|
IN |
|
W
|
Workspace Group PLC
F:WRX1
|
UK |
|
IFAN Financial Inc
OTC:IFAN
|
US |
Cash Flow Statement
Cash Flow Statement
Sygnity SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
30
|
29
|
30
|
26
|
12
|
6
|
(1)
|
1
|
9
|
14
|
20
|
23
|
14
|
21
|
22
|
20
|
22
|
16
|
11
|
(7)
|
(21)
|
(45)
|
(99)
|
(144)
|
(85)
|
(87)
|
(35)
|
31
|
3
|
10
|
(75)
|
(89)
|
(111)
|
(112)
|
(40)
|
(45)
|
(44)
|
(35)
|
(21)
|
(9)
|
2
|
(1)
|
(5)
|
(14)
|
(9)
|
(3)
|
4
|
12
|
13
|
14
|
17
|
19
|
15
|
12
|
8
|
(1)
|
0
|
0
|
(1)
|
0
|
(6)
|
(99)
|
(37)
|
(129)
|
(123)
|
(25)
|
(93)
|
(1)
|
6
|
7
|
18
|
19
|
16
|
16
|
20
|
30
|
49
|
52
|
49
|
52
|
30
|
29
|
29
|
23
|
29
|
29
|
29
|
37
|
53
|
79
|
82
|
87
|
69
|
74
|
90
|
96
|
|
| Depreciation & Amortization |
14
|
16
|
17
|
18
|
16
|
19
|
21
|
24
|
26
|
27
|
26
|
25
|
29
|
23
|
23
|
23
|
22
|
23
|
18
|
21
|
69
|
78
|
85
|
87
|
56
|
55
|
50
|
54
|
45
|
43
|
39
|
36
|
35
|
32
|
32
|
29
|
27
|
24
|
21
|
18
|
15
|
30
|
29
|
26
|
16
|
1
|
2
|
18
|
17
|
18
|
18
|
17
|
17
|
16
|
15
|
15
|
15
|
16
|
17
|
17
|
17
|
16
|
15
|
14
|
11
|
10
|
9
|
8
|
8
|
8
|
9
|
8
|
10
|
12
|
14
|
16
|
16
|
14
|
13
|
12
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
12
|
20
|
22
|
23
|
15
|
15
|
14
|
14
|
|
| Other Non-Cash Items |
(3)
|
(5)
|
(9)
|
(4)
|
7
|
14
|
13
|
15
|
15
|
14
|
18
|
18
|
31
|
25
|
22
|
21
|
13
|
19
|
17
|
10
|
(9)
|
(5)
|
9
|
27
|
21
|
(1)
|
(14)
|
(16)
|
2
|
22
|
8
|
(6)
|
(5)
|
(7)
|
6
|
12
|
10
|
11
|
10
|
8
|
8
|
15
|
18
|
15
|
9
|
2
|
(1)
|
5
|
5
|
4
|
3
|
5
|
4
|
5
|
4
|
1
|
0
|
(1)
|
(0)
|
3
|
4
|
61
|
5
|
55
|
50
|
(9)
|
45
|
(39)
|
(36)
|
(36)
|
(32)
|
12
|
14
|
16
|
18
|
4
|
(18)
|
(18)
|
(20)
|
(16)
|
2
|
1
|
(1)
|
(2)
|
0
|
2
|
3
|
6
|
5
|
7
|
8
|
6
|
1
|
1
|
3
|
3
|
|
| Cash Taxes Paid |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
0
|
6
|
8
|
9
|
9
|
13
|
9
|
9
|
8
|
6
|
3
|
2
|
2
|
(1)
|
(0)
|
0
|
7
|
8
|
2
|
2
|
(5)
|
(6)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
3
|
6
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
2
|
3
|
2
|
3
|
1
|
1
|
3
|
4
|
3
|
2
|
8
|
8
|
9
|
|
| Cash Interest Paid |
6
|
5
|
8
|
0
|
8
|
12
|
12
|
12
|
8
|
0
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
33
|
(26)
|
32
|
31
|
6
|
63
|
5
|
1
|
(2)
|
0
|
0
|
7
|
9
|
8
|
9
|
6
|
5
|
5
|
3
|
1
|
2
|
2
|
6
|
6
|
12
|
15
|
17
|
11
|
6
|
4
|
6
|
6
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
4
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
3
|
5
|
6
|
6
|
7
|
6
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
6
|
5
|
5
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(6)
|
29
|
43
|
(2)
|
27
|
(6)
|
(6)
|
(32)
|
(40)
|
(18)
|
(24)
|
23
|
3
|
(3)
|
11
|
(8)
|
67
|
(31)
|
(44)
|
(32)
|
(124)
|
(59)
|
(50)
|
(91)
|
2
|
37
|
52
|
20
|
2
|
(45)
|
38
|
92
|
86
|
124
|
39
|
47
|
12
|
12
|
16
|
24
|
(22)
|
(36)
|
(19)
|
12
|
75
|
44
|
26
|
(13)
|
(19)
|
(13)
|
(27)
|
(33)
|
(38)
|
(23)
|
(17)
|
(30)
|
(6)
|
(37)
|
(35)
|
65
|
(25)
|
49
|
86
|
39
|
56
|
35
|
13
|
19
|
33
|
28
|
7
|
(20)
|
(6)
|
4
|
11
|
2
|
(3)
|
(16)
|
(19)
|
(28)
|
(6)
|
2
|
17
|
12
|
15
|
16
|
6
|
6
|
26
|
21
|
15
|
16
|
(1)
|
(9)
|
(4)
|
(3)
|
|
| Cash from Operating Activities |
34
N/A
|
68
+100%
|
82
+20%
|
37
-54%
|
62
+66%
|
32
-48%
|
28
-13%
|
7
-75%
|
9
+28%
|
36
+300%
|
39
+7%
|
90
+131%
|
78
-13%
|
67
-14%
|
78
+17%
|
56
-28%
|
123
+118%
|
28
-78%
|
8
-72%
|
(5)
N/A
|
(85)
-1 531%
|
(34)
+60%
|
(54)
-60%
|
(121)
-123%
|
(7)
+94%
|
5
N/A
|
53
+998%
|
89
+68%
|
51
-42%
|
30
-41%
|
10
-66%
|
34
+225%
|
5
-85%
|
37
+649%
|
37
+1%
|
43
+16%
|
5
-89%
|
12
+153%
|
26
+110%
|
41
+56%
|
4
-89%
|
9
+98%
|
23
+167%
|
39
+74%
|
91
+130%
|
43
-53%
|
30
-29%
|
22
-28%
|
16
-27%
|
23
+44%
|
11
-51%
|
7
-35%
|
(2)
N/A
|
9
N/A
|
10
+17%
|
(14)
N/A
|
10
N/A
|
(22)
N/A
|
(20)
+12%
|
86
N/A
|
(10)
N/A
|
28
N/A
|
68
+149%
|
(21)
N/A
|
(6)
+72%
|
11
N/A
|
(27)
N/A
|
(12)
+54%
|
11
N/A
|
8
-24%
|
2
-74%
|
19
+801%
|
34
+85%
|
48
+40%
|
63
+30%
|
52
-17%
|
43
-18%
|
32
-24%
|
23
-28%
|
20
-14%
|
36
+80%
|
43
+18%
|
55
+29%
|
45
-19%
|
55
+23%
|
57
+4%
|
48
-16%
|
58
+21%
|
96
+65%
|
128
+33%
|
127
0%
|
132
+4%
|
84
-37%
|
82
-3%
|
103
+25%
|
110
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(20)
|
(20)
|
(20)
|
(24)
|
(22)
|
(25)
|
(24)
|
(18)
|
(17)
|
(18)
|
(20)
|
(23)
|
(19)
|
(21)
|
(25)
|
(24)
|
(29)
|
(29)
|
(27)
|
(24)
|
(21)
|
(21)
|
(24)
|
(26)
|
(31)
|
(30)
|
(23)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(9)
|
(9)
|
(15)
|
(14)
|
(35)
|
(36)
|
(28)
|
(16)
|
5
|
5
|
(8)
|
(7)
|
(11)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(13)
|
(12)
|
(14)
|
(12)
|
(13)
|
(14)
|
(11)
|
(11)
|
(12)
|
(10)
|
(7)
|
(6)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(5)
|
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(40)
|
(89)
|
(25)
|
(33)
|
(46)
|
(18)
|
(41)
|
21
|
8
|
(10)
|
(17)
|
(67)
|
(15)
|
(16)
|
(20)
|
(2)
|
(30)
|
85
|
86
|
33
|
57
|
(16)
|
(24)
|
30
|
25
|
50
|
51
|
75
|
49
|
26
|
40
|
25
|
28
|
29
|
16
|
10
|
3
|
2
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
(11)
|
(12)
|
(5)
|
(3)
|
8
|
8
|
6
|
4
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(34)
|
(34)
|
(34)
|
(7)
|
(7)
|
(14)
|
|
| Cash from Investing Activities |
(60)
N/A
|
(109)
-83%
|
(45)
+59%
|
(58)
-28%
|
(68)
-18%
|
(42)
+38%
|
(65)
-55%
|
3
N/A
|
(9)
N/A
|
(29)
-231%
|
(38)
-32%
|
(91)
-142%
|
(34)
+63%
|
(37)
-11%
|
(45)
-21%
|
(26)
+43%
|
(59)
-129%
|
56
N/A
|
59
+7%
|
9
-85%
|
36
+316%
|
(37)
N/A
|
(48)
-31%
|
4
N/A
|
(6)
N/A
|
20
N/A
|
28
+40%
|
54
+89%
|
29
-46%
|
6
-78%
|
21
+235%
|
8
-64%
|
21
+176%
|
22
+7%
|
10
-57%
|
2
-75%
|
(7)
N/A
|
(7)
N/A
|
(8)
-21%
|
(14)
-76%
|
(13)
+8%
|
(32)
-141%
|
(33)
-4%
|
(25)
+25%
|
(14)
+46%
|
(6)
+57%
|
(6)
-5%
|
(13)
-111%
|
(10)
+19%
|
(2)
+79%
|
(2)
+5%
|
(7)
-233%
|
(11)
-56%
|
(13)
-17%
|
(13)
N/A
|
(13)
+2%
|
(11)
+9%
|
(13)
-11%
|
(11)
+11%
|
(13)
-19%
|
(15)
-12%
|
(12)
+22%
|
(12)
-6%
|
(12)
-1%
|
(9)
+25%
|
(6)
+31%
|
(5)
+27%
|
(2)
+63%
|
(2)
+9%
|
(2)
-2%
|
(1)
+17%
|
(2)
-32%
|
(2)
-9%
|
(2)
+8%
|
(2)
+2%
|
(2)
-9%
|
(2)
+12%
|
(2)
-16%
|
(2)
-22%
|
(2)
+15%
|
(3)
-43%
|
(4)
-37%
|
(7)
-81%
|
(8)
-16%
|
(8)
-2%
|
(8)
+7%
|
(5)
+30%
|
(4)
+18%
|
(5)
-15%
|
(43)
-742%
|
(42)
+1%
|
(42)
+1%
|
(37)
+11%
|
(8)
+77%
|
(9)
-1%
|
(16)
-82%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
4
|
7
|
0
|
6
|
10
|
7
|
0
|
8
|
12
|
14
|
18
|
7
|
8
|
7
|
3
|
3
|
3
|
4
|
6
|
7
|
13
|
13
|
12
|
10
|
32
|
30
|
29
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(10)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
10
|
10
|
27
|
27
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
|
| Net Issuance of Debt |
61
|
63
|
0
|
6
|
(1)
|
1
|
(1)
|
(3)
|
(1)
|
2
|
2
|
(3)
|
(33)
|
(35)
|
(35)
|
(34)
|
(1)
|
(62)
|
(32)
|
16
|
33
|
97
|
125
|
139
|
13
|
(11)
|
(88)
|
(151)
|
(68)
|
(53)
|
(32)
|
(46)
|
(36)
|
(15)
|
(23)
|
(11)
|
(2)
|
(46)
|
(32)
|
(35)
|
(32)
|
15
|
4
|
(12)
|
20
|
(18)
|
(17)
|
(23)
|
(24)
|
(5)
|
(3)
|
(3)
|
37
|
(3)
|
(4)
|
18
|
(42)
|
28
|
34
|
(10)
|
3
|
(15)
|
(1)
|
16
|
29
|
17
|
(2)
|
3
|
(2)
|
(20)
|
(19)
|
(24)
|
0
|
(14)
|
(19)
|
(20)
|
(27)
|
(24)
|
(27)
|
(23)
|
(18)
|
(24)
|
(17)
|
(26)
|
(26)
|
(25)
|
(22)
|
(15)
|
(19)
|
(27)
|
(32)
|
(32)
|
(17)
|
(17)
|
(16)
|
(16)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(8)
|
(7)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(33)
|
(33)
|
(32)
|
(31)
|
(6)
|
(4)
|
(5)
|
(9)
|
(11)
|
(8)
|
(5)
|
0
|
(4)
|
(8)
|
(12)
|
(6)
|
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(6)
|
(6)
|
(12)
|
(16)
|
(18)
|
(12)
|
(7)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(26)
|
(25)
|
(27)
|
(29)
|
(10)
|
(13)
|
(13)
|
(12)
|
(9)
|
(6)
|
(4)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
59
N/A
|
60
+1%
|
(2)
N/A
|
(1)
+62%
|
(1)
-38%
|
(1)
-9%
|
(6)
-417%
|
(4)
+31%
|
(2)
+60%
|
4
N/A
|
7
+52%
|
7
-1%
|
(33)
N/A
|
(36)
-8%
|
(35)
+3%
|
(38)
-10%
|
(4)
+89%
|
(92)
-2 200%
|
(60)
+34%
|
(16)
+73%
|
2
N/A
|
98
+4 345%
|
127
+30%
|
135
+6%
|
5
-96%
|
0
-98%
|
(76)
N/A
|
(127)
-67%
|
(38)
+70%
|
(56)
-47%
|
(40)
+28%
|
(58)
-44%
|
(42)
+28%
|
(20)
+52%
|
(27)
-37%
|
(14)
+49%
|
(4)
+75%
|
(48)
-1 269%
|
(34)
+29%
|
(46)
-36%
|
(43)
+7%
|
(8)
+82%
|
(22)
-183%
|
(35)
-57%
|
8
N/A
|
(20)
N/A
|
(16)
+20%
|
(28)
-76%
|
(30)
-6%
|
(9)
+70%
|
(6)
+29%
|
(6)
+2%
|
34
N/A
|
(6)
N/A
|
(8)
-41%
|
13
N/A
|
(47)
N/A
|
22
N/A
|
27
+24%
|
(14)
N/A
|
(1)
+92%
|
(17)
-1 342%
|
(3)
+83%
|
11
N/A
|
24
+122%
|
12
-52%
|
(7)
N/A
|
8
N/A
|
2
-79%
|
0
-73%
|
1
+127%
|
(33)
N/A
|
(32)
+4%
|
(40)
-27%
|
(48)
-18%
|
(30)
+37%
|
(39)
-31%
|
(37)
+6%
|
(40)
-7%
|
(32)
+19%
|
(24)
+24%
|
(28)
-15%
|
(17)
+40%
|
(27)
-61%
|
(26)
+2%
|
(26)
+1%
|
(25)
+4%
|
(18)
+27%
|
(23)
-24%
|
(32)
-43%
|
(37)
-16%
|
(37)
+1%
|
(18)
+50%
|
(19)
-2%
|
(21)
-12%
|
(21)
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
34
N/A
|
19
-43%
|
35
+81%
|
(21)
N/A
|
(7)
+67%
|
(11)
-61%
|
(43)
-291%
|
6
N/A
|
(1)
N/A
|
12
N/A
|
8
-35%
|
5
-33%
|
11
+98%
|
(7)
N/A
|
(2)
+64%
|
(8)
-213%
|
60
N/A
|
(9)
N/A
|
7
N/A
|
(13)
N/A
|
(47)
-260%
|
28
N/A
|
25
-9%
|
18
-27%
|
(9)
N/A
|
25
N/A
|
5
-79%
|
15
+196%
|
37
+137%
|
(19)
N/A
|
(9)
+54%
|
(17)
-91%
|
(16)
+4%
|
38
N/A
|
19
-50%
|
32
+64%
|
(6)
N/A
|
(42)
-652%
|
(16)
+61%
|
(19)
-19%
|
(52)
-165%
|
(30)
+41%
|
(32)
-6%
|
(20)
+37%
|
85
N/A
|
16
-81%
|
8
-50%
|
(19)
N/A
|
(24)
-26%
|
12
N/A
|
3
-78%
|
(6)
N/A
|
21
N/A
|
(10)
N/A
|
(11)
-9%
|
(14)
-28%
|
(49)
-253%
|
(13)
+74%
|
(3)
+74%
|
58
N/A
|
(26)
N/A
|
(2)
+94%
|
53
N/A
|
(23)
N/A
|
9
N/A
|
16
+87%
|
(39)
N/A
|
(6)
+85%
|
11
N/A
|
7
-39%
|
2
-72%
|
(16)
N/A
|
1
N/A
|
6
+873%
|
13
+120%
|
20
+50%
|
2
-92%
|
(7)
N/A
|
(18)
-179%
|
(14)
+26%
|
9
N/A
|
11
+20%
|
32
+183%
|
10
-69%
|
20
+110%
|
23
+13%
|
18
-24%
|
36
+101%
|
68
+93%
|
53
-23%
|
48
-10%
|
54
+13%
|
28
-47%
|
55
+94%
|
73
+33%
|
74
+1%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
48
+230%
|
62
+28%
|
13
-78%
|
40
+198%
|
8
-81%
|
4
-52%
|
(11)
N/A
|
(7)
+31%
|
18
N/A
|
19
+3%
|
66
+254%
|
59
-11%
|
45
-23%
|
52
+16%
|
32
-39%
|
94
+192%
|
(2)
N/A
|
(19)
-1 167%
|
(29)
-55%
|
(106)
-261%
|
(55)
+49%
|
(78)
-43%
|
(147)
-88%
|
(38)
+74%
|
(25)
+35%
|
30
N/A
|
68
+129%
|
31
-54%
|
11
-66%
|
(9)
N/A
|
16
N/A
|
(2)
N/A
|
30
N/A
|
30
+2%
|
36
+19%
|
(5)
N/A
|
4
N/A
|
17
+381%
|
26
+47%
|
(10)
N/A
|
(26)
-160%
|
(13)
+48%
|
11
N/A
|
75
+574%
|
48
-36%
|
36
-25%
|
14
-60%
|
9
-40%
|
13
+45%
|
1
-94%
|
(6)
N/A
|
(16)
-186%
|
(7)
+60%
|
(5)
+22%
|
(27)
-430%
|
(2)
+94%
|
(36)
-2 313%
|
(32)
+12%
|
72
N/A
|
(24)
N/A
|
17
N/A
|
57
+248%
|
(34)
N/A
|
(17)
+51%
|
3
N/A
|
(33)
N/A
|
(14)
+57%
|
9
N/A
|
6
-29%
|
1
-88%
|
17
+2 102%
|
32
+93%
|
46
+43%
|
61
+31%
|
50
-18%
|
41
-18%
|
31
-26%
|
21
-31%
|
18
-14%
|
34
+84%
|
39
+16%
|
48
+24%
|
37
-24%
|
47
+28%
|
49
+5%
|
43
-13%
|
54
+26%
|
91
+69%
|
119
+31%
|
119
0%
|
125
+5%
|
81
-35%
|
80
-1%
|
100
+26%
|
108
+7%
|
|