Sygnity SA
WSE:SGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sygnity SA
WSE:SGN
|
PL |
|
D
|
Dom Development SA
WSE:DOM
|
PL |
|
S
|
Steel Exchange India Ltd
NSE:STEELXIND
|
IN |
|
DXI Capital Corp
XTSX:DXI.H
|
CA |
|
Plaza Centers NV
LSE:PLAZ
|
NL |
|
Shandong Huifa Foodstuff Co Ltd
SSE:603536
|
CN |
|
GPT Group
ASX:GPT
|
AU |
|
U
|
UOL Group Ltd
OTC:UOLGF
|
SG |
|
S
|
Shree Ajit Pulp and Paper Ltd
BSE:538795
|
IN |
|
B
|
BVZ Holding AG
LSE:0QML
|
CH |
|
S
|
Shh Resources Holdings Bhd
KLSE:SHH
|
MY |
|
Nevada Zinc Corp
XTSX:NZN
|
CA |
|
H
|
Hexing Electrical Co Ltd
SSE:603556
|
CN |
|
USA Compression Partners LP
NYSE:USAC
|
US |
|
Polar Power Inc
NASDAQ:POLA
|
US |
|
O
|
Ormat Technologies Inc
F:HNM
|
US |
|
G
|
Grupo Empresas Navieras SA
SGO:NAVIERA
|
CL |
|
Realty Income Corp
NYSE:O
|
US |
|
K
|
Komputronik SA w restrukturyzacji
WSE:KOM
|
PL |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
A
|
Allied Resources Inc
OTC:ALOD
|
US |
Income Statement
Earnings Waterfall
Sygnity SA
Income Statement
Sygnity SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
8
|
10
|
12
|
16
|
16
|
17
|
17
|
17
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
3
|
4
|
6
|
10
|
9
|
10
|
11
|
10
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
7
|
6
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
5
|
6
|
6
|
6
|
10
|
8
|
7
|
7
|
5
|
5
|
5
|
5
|
3
|
3
|
4
|
4
|
5
|
0
|
3
|
3
|
0
|
4
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
536
N/A
|
591
+10%
|
596
+1%
|
584
-2%
|
502
-14%
|
492
-2%
|
499
+1%
|
543
+9%
|
582
+7%
|
632
+9%
|
710
+12%
|
719
+1%
|
742
+3%
|
757
+2%
|
705
-7%
|
729
+3%
|
858
+18%
|
888
+3%
|
879
-1%
|
869
-1%
|
927
+7%
|
1 011
+9%
|
1 193
+18%
|
1 256
+5%
|
1 266
+1%
|
1 144
-10%
|
1 085
-5%
|
1 028
-5%
|
996
-3%
|
927
-7%
|
796
-14%
|
742
-7%
|
563
-24%
|
527
-6%
|
505
-4%
|
500
-1%
|
524
+5%
|
532
+1%
|
520
-2%
|
527
+1%
|
566
+7%
|
562
-1%
|
556
-1%
|
374
-33%
|
363
-3%
|
358
-1%
|
481
+34%
|
463
-4%
|
473
+2%
|
498
+5%
|
501
+1%
|
497
-1%
|
477
-4%
|
460
-4%
|
429
-7%
|
425
-1%
|
444
+4%
|
426
-4%
|
399
-6%
|
378
-5%
|
348
-8%
|
345
-1%
|
322
-7%
|
300
-7%
|
301
+0%
|
286
-5%
|
258
-10%
|
227
-12%
|
209
-8%
|
197
-6%
|
235
+19%
|
230
-2%
|
232
+1%
|
231
0%
|
230
-1%
|
219
-5%
|
210
-4%
|
204
-3%
|
204
0%
|
206
+1%
|
207
+0%
|
211
+2%
|
212
+0%
|
219
+4%
|
220
+0%
|
218
-1%
|
225
+3%
|
291
+29%
|
239
-18%
|
256
+7%
|
269
+5%
|
293
+9%
|
304
+4%
|
320
+5%
|
333
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(335)
|
(387)
|
(398)
|
(397)
|
(300)
|
(339)
|
(347)
|
(380)
|
(402)
|
(438)
|
(501)
|
(499)
|
(516)
|
(527)
|
(479)
|
(512)
|
(328)
|
(675)
|
(684)
|
(683)
|
(713)
|
(811)
|
(997)
|
(1 077)
|
(1 115)
|
(1 002)
|
(916)
|
(844)
|
(810)
|
(737)
|
(707)
|
(668)
|
(499)
|
(505)
|
(417)
|
(415)
|
(435)
|
(434)
|
(424)
|
(424)
|
(469)
|
(468)
|
(461)
|
(306)
|
(294)
|
(286)
|
(387)
|
(370)
|
(379)
|
(401)
|
(406)
|
(406)
|
(392)
|
(380)
|
(359)
|
(356)
|
(376)
|
(357)
|
(357)
|
(342)
|
(335)
|
(340)
|
(371)
|
(349)
|
(326)
|
(315)
|
(212)
|
(181)
|
(159)
|
(138)
|
(164)
|
(158)
|
(161)
|
(158)
|
(160)
|
(152)
|
(144)
|
(141)
|
(139)
|
(142)
|
(145)
|
(149)
|
(151)
|
(151)
|
(151)
|
(148)
|
(149)
|
(191)
|
(157)
|
(167)
|
(171)
|
(175)
|
(178)
|
(176)
|
(180)
|
|
| Gross Profit |
202
N/A
|
204
+1%
|
199
-3%
|
187
-6%
|
203
+9%
|
153
-25%
|
152
-1%
|
163
+7%
|
180
+10%
|
194
+8%
|
209
+8%
|
220
+5%
|
226
+3%
|
230
+2%
|
226
-2%
|
216
-4%
|
530
+145%
|
213
-60%
|
195
-8%
|
187
-4%
|
214
+14%
|
200
-6%
|
196
-2%
|
179
-9%
|
150
-16%
|
143
-5%
|
168
+18%
|
184
+9%
|
186
+1%
|
190
+2%
|
90
-53%
|
75
-17%
|
64
-14%
|
22
-66%
|
88
+302%
|
85
-3%
|
89
+4%
|
98
+10%
|
95
-3%
|
103
+8%
|
97
-6%
|
94
-3%
|
95
+1%
|
69
-28%
|
69
+1%
|
72
+3%
|
94
+32%
|
93
-1%
|
93
N/A
|
96
+3%
|
95
-2%
|
91
-4%
|
85
-7%
|
80
-5%
|
70
-12%
|
69
-2%
|
68
-1%
|
69
+1%
|
42
-38%
|
37
-14%
|
13
-66%
|
5
-58%
|
(48)
N/A
|
(49)
0%
|
(25)
+49%
|
(29)
-16%
|
46
N/A
|
46
+0%
|
51
+10%
|
59
+15%
|
70
+20%
|
72
+3%
|
71
-2%
|
74
+4%
|
70
-5%
|
67
-4%
|
66
-1%
|
64
-4%
|
65
+2%
|
63
-2%
|
61
-4%
|
62
+1%
|
60
-2%
|
68
+13%
|
69
+1%
|
69
+0%
|
76
+9%
|
100
+32%
|
82
-18%
|
89
+8%
|
98
+10%
|
118
+20%
|
126
+7%
|
144
+14%
|
153
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(156)
|
(140)
|
(152)
|
(144)
|
(177)
|
(134)
|
(136)
|
(144)
|
(151)
|
(159)
|
(167)
|
(176)
|
(178)
|
(186)
|
(184)
|
(176)
|
(487)
|
(182)
|
(187)
|
(183)
|
(225)
|
(239)
|
(272)
|
(313)
|
(223)
|
(219)
|
(194)
|
(146)
|
(186)
|
(170)
|
(154)
|
(152)
|
(170)
|
(127)
|
(121)
|
(122)
|
(124)
|
(114)
|
(97)
|
(95)
|
(89)
|
(91)
|
(95)
|
(66)
|
(59)
|
(55)
|
(75)
|
(74)
|
(74)
|
(75)
|
(73)
|
(71)
|
(70)
|
(68)
|
(65)
|
(64)
|
(62)
|
(64)
|
(61)
|
(61)
|
(64)
|
(61)
|
(59)
|
(70)
|
(62)
|
(60)
|
(41)
|
(40)
|
(39)
|
(35)
|
(40)
|
(40)
|
(40)
|
(39)
|
(33)
|
(33)
|
(29)
|
(29)
|
(27)
|
(26)
|
(29)
|
(31)
|
(35)
|
(37)
|
(38)
|
(39)
|
(38)
|
(47)
|
(41)
|
(44)
|
(48)
|
(54)
|
(58)
|
(61)
|
(65)
|
|
| Selling, General & Administrative |
(153)
|
(151)
|
(146)
|
(140)
|
(175)
|
(133)
|
(135)
|
(142)
|
(146)
|
(154)
|
(164)
|
(171)
|
(174)
|
(183)
|
(181)
|
(174)
|
(444)
|
(172)
|
(177)
|
(176)
|
(229)
|
(242)
|
(257)
|
(285)
|
(232)
|
(229)
|
(226)
|
(195)
|
(191)
|
(191)
|
(180)
|
(175)
|
(184)
|
(140)
|
(124)
|
(123)
|
(125)
|
(116)
|
(100)
|
(95)
|
(88)
|
(90)
|
(96)
|
(66)
|
(59)
|
(54)
|
(73)
|
(71)
|
(71)
|
(72)
|
(69)
|
(70)
|
(70)
|
(68)
|
(68)
|
(67)
|
(67)
|
(67)
|
(63)
|
(62)
|
(61)
|
(60)
|
(58)
|
(53)
|
(49)
|
(45)
|
(40)
|
(37)
|
(35)
|
(34)
|
(34)
|
(32)
|
(32)
|
(31)
|
(33)
|
(33)
|
(32)
|
(32)
|
(27)
|
(30)
|
(30)
|
(32)
|
(33)
|
(38)
|
(39)
|
(40)
|
(39)
|
(47)
|
(42)
|
(46)
|
(50)
|
(49)
|
(60)
|
(63)
|
(67)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
11
|
(5)
|
(3)
|
(2)
|
(0)
|
1
|
1
|
(2)
|
(4)
|
(2)
|
(4)
|
0
|
(3)
|
(4)
|
(1)
|
(22)
|
(10)
|
(11)
|
(7)
|
4
|
3
|
(15)
|
(28)
|
10
|
10
|
32
|
49
|
5
|
21
|
26
|
23
|
14
|
12
|
4
|
1
|
1
|
1
|
2
|
0
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
1
|
(1)
|
3
|
3
|
5
|
3
|
2
|
2
|
(3)
|
(1)
|
(2)
|
(17)
|
(13)
|
(16)
|
(1)
|
(3)
|
(3)
|
(1)
|
(7)
|
(7)
|
(8)
|
(8)
|
(0)
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Operating Income |
46
N/A
|
64
+39%
|
47
-26%
|
42
-10%
|
26
-39%
|
19
-28%
|
16
-15%
|
19
+20%
|
30
+54%
|
35
+20%
|
42
+18%
|
45
+7%
|
48
+8%
|
45
-8%
|
42
-5%
|
41
-3%
|
43
+4%
|
31
-28%
|
8
-74%
|
4
-54%
|
(12)
N/A
|
(39)
-231%
|
(76)
-94%
|
(135)
-77%
|
(72)
+46%
|
(76)
-5%
|
(25)
+66%
|
38
N/A
|
0
-99%
|
20
+10 050%
|
(64)
N/A
|
(78)
-21%
|
(105)
-36%
|
(105)
+0%
|
(33)
+68%
|
(37)
-11%
|
(35)
+5%
|
(16)
+56%
|
(2)
+90%
|
8
N/A
|
8
-2%
|
3
-62%
|
0
-94%
|
3
+1 300%
|
10
+261%
|
16
+61%
|
19
+17%
|
19
-1%
|
19
N/A
|
21
+12%
|
22
+6%
|
19
-13%
|
15
-24%
|
12
-18%
|
5
-54%
|
5
-1%
|
6
+19%
|
5
-23%
|
(19)
N/A
|
(24)
-29%
|
(51)
-113%
|
(55)
-8%
|
(108)
-95%
|
(119)
-10%
|
(88)
+27%
|
(90)
-3%
|
5
N/A
|
6
+13%
|
12
+105%
|
24
+101%
|
30
+26%
|
33
+9%
|
31
-4%
|
35
+12%
|
37
+6%
|
34
-8%
|
37
+8%
|
35
-6%
|
38
+9%
|
37
-2%
|
32
-13%
|
30
-5%
|
25
-17%
|
31
+23%
|
31
+0%
|
31
-1%
|
38
+23%
|
53
+40%
|
41
-22%
|
45
+9%
|
50
+11%
|
64
+28%
|
68
+7%
|
83
+22%
|
88
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
4
|
5
|
4
|
(3)
|
(3)
|
(7)
|
(6)
|
(11)
|
(5)
|
(0)
|
2
|
(22)
|
7
|
8
|
7
|
(10)
|
6
|
5
|
3
|
(8)
|
3
|
3
|
5
|
(12)
|
5
|
4
|
2
|
(10)
|
0
|
(1)
|
(3)
|
(8)
|
(7)
|
(7)
|
(9)
|
(10)
|
(9)
|
(9)
|
(6)
|
(3)
|
(2)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(6)
|
(0)
|
(3)
|
(3)
|
(12)
|
(14)
|
(16)
|
(16)
|
(6)
|
(11)
|
(7)
|
(8)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
1
|
3
|
4
|
3
|
3
|
|
| Non-Reccuring Items |
16
|
0
|
16
|
16
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
(0)
|
2
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(16)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
23
|
20
|
20
|
20
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
3
|
3
|
3
|
3
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(17)
|
(19)
|
(17)
|
(0)
|
(7)
|
(6)
|
(8)
|
0
|
(7)
|
(14)
|
(17)
|
(2)
|
(31)
|
(28)
|
(29)
|
(3)
|
(20)
|
(17)
|
(13)
|
1
|
(8)
|
(10)
|
(15)
|
(1)
|
(14)
|
(11)
|
(10)
|
1
|
(10)
|
(9)
|
(6)
|
1
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
0
|
(0)
|
0
|
(0)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
2
|
2
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
| Pre-Tax Income |
49
N/A
|
50
+3%
|
49
-2%
|
46
-7%
|
23
-50%
|
9
-60%
|
4
-51%
|
6
+41%
|
18
+192%
|
24
+31%
|
27
+16%
|
29
+6%
|
22
-25%
|
21
-4%
|
21
+1%
|
20
-7%
|
22
+9%
|
16
-25%
|
(5)
N/A
|
(6)
-42%
|
(21)
-223%
|
(44)
-114%
|
(83)
-88%
|
(144)
-73%
|
(85)
+41%
|
(84)
+1%
|
(33)
+61%
|
30
N/A
|
3
-91%
|
10
+254%
|
(75)
N/A
|
(87)
-16%
|
(111)
-28%
|
(112)
-1%
|
(40)
+65%
|
(45)
-14%
|
(44)
+4%
|
(25)
+42%
|
(12)
+55%
|
1
N/A
|
2
+150%
|
(3)
N/A
|
(7)
-176%
|
(4)
+48%
|
4
N/A
|
11
+203%
|
12
+7%
|
13
+11%
|
14
+7%
|
17
+21%
|
19
+8%
|
15
-17%
|
10
-34%
|
7
-33%
|
(1)
N/A
|
1
N/A
|
2
+240%
|
1
-71%
|
(23)
N/A
|
(28)
-22%
|
(56)
-99%
|
(61)
-8%
|
(129)
-112%
|
(123)
+4%
|
(91)
+26%
|
(93)
-2%
|
(1)
+99%
|
6
N/A
|
9
+60%
|
20
+129%
|
19
-8%
|
18
-2%
|
16
-13%
|
20
+23%
|
30
+52%
|
49
+63%
|
52
+6%
|
49
-5%
|
52
+7%
|
30
-43%
|
29
-3%
|
29
-2%
|
23
-19%
|
29
+26%
|
29
0%
|
29
0%
|
37
+29%
|
53
+43%
|
42
-21%
|
45
+7%
|
50
+12%
|
69
+38%
|
74
+7%
|
90
+21%
|
96
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(20)
|
(18)
|
(17)
|
(6)
|
(4)
|
(5)
|
(5)
|
(9)
|
(11)
|
(11)
|
(11)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(5)
|
(4)
|
0
|
0
|
4
|
12
|
4
|
4
|
3
|
(7)
|
(4)
|
(2)
|
6
|
10
|
7
|
8
|
(3)
|
(6)
|
1
|
(1)
|
(0)
|
1
|
6
|
6
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(1)
|
0
|
(4)
|
(5)
|
(8)
|
(10)
|
(3)
|
(1)
|
3
|
9
|
6
|
5
|
(5)
|
(7)
|
1
|
1
|
5
|
3
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(3)
|
3
|
3
|
4
|
3
|
(4)
|
(4)
|
(7)
|
(3)
|
0
|
(1)
|
(2)
|
(9)
|
(11)
|
(14)
|
(15)
|
|
| Income from Continuing Operations |
30
|
30
|
31
|
29
|
17
|
6
|
(0)
|
1
|
9
|
13
|
17
|
18
|
14
|
13
|
13
|
12
|
12
|
8
|
(10)
|
(11)
|
(21)
|
(44)
|
(80)
|
(132)
|
(81)
|
(81)
|
(30)
|
24
|
(1)
|
8
|
(69)
|
(77)
|
(104)
|
(104)
|
(43)
|
(51)
|
(43)
|
(27)
|
(12)
|
2
|
8
|
3
|
(5)
|
(5)
|
2
|
9
|
10
|
9
|
10
|
13
|
13
|
11
|
9
|
7
|
(4)
|
(5)
|
(6)
|
(9)
|
(27)
|
(29)
|
(53)
|
(52)
|
(123)
|
(118)
|
(96)
|
(100)
|
0
|
6
|
14
|
23
|
19
|
16
|
15
|
18
|
28
|
46
|
48
|
45
|
47
|
27
|
32
|
32
|
27
|
32
|
25
|
25
|
30
|
50
|
42
|
44
|
49
|
60
|
64
|
76
|
81
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(7)
|
0
|
9
|
9
|
16
|
8
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
30
N/A
|
30
+2%
|
31
+3%
|
29
-8%
|
17
-42%
|
6
-67%
|
(1)
N/A
|
1
N/A
|
9
+975%
|
12
+43%
|
16
+30%
|
18
+9%
|
14
-21%
|
13
-7%
|
13
+4%
|
12
-7%
|
12
-7%
|
7
-38%
|
(10)
N/A
|
(11)
-11%
|
(28)
-144%
|
(44)
-59%
|
(71)
-61%
|
(124)
-74%
|
(66)
+47%
|
(72)
-10%
|
(31)
+58%
|
23
N/A
|
(2)
N/A
|
8
N/A
|
(69)
N/A
|
(77)
-11%
|
(105)
-36%
|
(105)
0%
|
(43)
+59%
|
(51)
-20%
|
(43)
+17%
|
(27)
+37%
|
(12)
+56%
|
2
N/A
|
8
+350%
|
3
-64%
|
(5)
N/A
|
(6)
-17%
|
2
N/A
|
9
+370%
|
10
+9%
|
9
-11%
|
10
+12%
|
13
+27%
|
13
N/A
|
11
-15%
|
9
-16%
|
7
-27%
|
(4)
N/A
|
(5)
-17%
|
(6)
-18%
|
(9)
-57%
|
(27)
-193%
|
(29)
-9%
|
(53)
-83%
|
(52)
+1%
|
(123)
-135%
|
(119)
+4%
|
(97)
+19%
|
(100)
-4%
|
(11)
+89%
|
(6)
+47%
|
1
N/A
|
10
+1 415%
|
16
+56%
|
14
-10%
|
14
-3%
|
18
+27%
|
29
+64%
|
46
+57%
|
48
+4%
|
45
-6%
|
47
+3%
|
27
-43%
|
32
+19%
|
32
-1%
|
27
-14%
|
32
+17%
|
25
-20%
|
25
-1%
|
30
+18%
|
50
+68%
|
42
-16%
|
44
+5%
|
49
+10%
|
60
+24%
|
64
+5%
|
76
+20%
|
81
+6%
|
|
| EPS (Diluted) |
4.08
N/A
|
4.52
+11%
|
4.09
-10%
|
3.82
-7%
|
2.08
-46%
|
0.82
-61%
|
-0.09
N/A
|
0.1
N/A
|
1.25
+1 150%
|
1.5
+20%
|
2.28
+52%
|
2.57
+13%
|
1.99
-23%
|
1.84
-8%
|
1.91
+4%
|
1.79
-6%
|
1.64
-8%
|
1.01
-38%
|
-1.47
N/A
|
-1.56
-6%
|
-3.46
-122%
|
-5.5
-59%
|
-5.14
+7%
|
-11.43
-122%
|
-6.07
+47%
|
-6.7
-10%
|
-2.42
+64%
|
1.99
N/A
|
-0.13
N/A
|
0.66
N/A
|
-5.71
N/A
|
-6.43
-13%
|
-8.79
-37%
|
-8.78
+0%
|
-3.59
+59%
|
-4.32
-20%
|
-3.6
+17%
|
-2.26
+37%
|
-1
+56%
|
0.15
N/A
|
0.68
+353%
|
0.24
-65%
|
-0.39
N/A
|
-0.46
-18%
|
0.17
N/A
|
0.81
+376%
|
0.86
+6%
|
0.76
-12%
|
0.86
+13%
|
1.1
+28%
|
1.09
-1%
|
0.96
-12%
|
0.76
-21%
|
0.59
-22%
|
-0.36
N/A
|
-0.42
-17%
|
-0.48
-14%
|
-0.76
-58%
|
-2.35
-209%
|
-2.54
-8%
|
-4.64
-83%
|
-4.72
-2%
|
-10.86
-130%
|
-10.42
+4%
|
-8.78
+16%
|
-8.8
0%
|
-0.96
+89%
|
-0.27
+72%
|
0.03
N/A
|
0.44
+1 367%
|
0.74
+68%
|
0.63
-15%
|
0.64
+2%
|
0.8
+25%
|
1.29
+61%
|
2.03
+57%
|
2.12
+4%
|
2.03
-4%
|
2.06
+1%
|
1.18
-43%
|
1.39
+18%
|
1.38
-1%
|
1.19
-14%
|
1.39
+17%
|
1.12
-19%
|
1.08
-4%
|
1.31
+21%
|
2.2
+68%
|
1.83
-17%
|
1.9
+4%
|
2.12
+12%
|
2.66
+25%
|
2.81
+6%
|
3.35
+19%
|
3.55
+6%
|
|