S

Watchlist Manager

Watchlist

Price: 558.8 PLN 0.94% Market Closed

Market Cap: zł57.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		819	834	833	831	829	846	855	863	874	872	877	889	909	931	968	992	1 032	1 082	1 133	1 205	1 287	1 372	1 470	1 570	1 635	1 621	1 574	1 558	1 563	1 626	1 710	1 755	1 822	1 892	1 957	2 031	2 069	2 131	2 200	2 249	2 301	2 495	2 723	3 007	3 277	3 394	3 499	3 788	3 997	4 179	4 307	4 244	4 309	4 384	4 504	4 632	4 770	4 900	5 050	5 172	5 277	5 413	5 506	5 588	5 742	5 961	6 189	6 467	6 580	6 608	6 443	6 124	5 888	5 628	5 581	5 642	5 962	6 829	8 353	8 550	9 652	10 501	10 766	12 521	13 116	13 411	13 496	13 676	13 873	14 084	13 977	13 596
Interest Income		1 835	1 702	1 573	1 485	1 422	1 399	1 395	1 420	1 499	1 575	1 645	1 682	1 670	1 641	1 628	1 622	1 652	1 714	1 798	1 928	2 099	2 332	2 612	2 912	3 232	3 399	3 415	3 367	3 226	3 159	3 155	3 127	3 130	3 136	3 181	3 290	3 414	3 563	3 683	3 789	3 867	4 312	4 696	4 969	5 215	5 064	4 999	5 386	5 723	5 939	6 058	5 828	5 709	5 717	5 812	5 927	6 061	6 159	6 301	6 437	6 529	6 658	6 774	6 916	7 214	7 607	7 987	8 347	8 462	8 430	8 072	7 455	6 897	6 329	6 075	6 059	6 363	7 335	9 269	10 325	12 539	14 414	15 522	17 737	18 410	18 717	18 739	18 839	19 127	19 476	19 295	18 663
Interest Expense		1 016	868	741	654	593	553	540	557	625	702	767	793	761	711	660	630	620	632	664	723	812	960	1 143	1 342	1 597	1 778	1 841	1 809	1 663	1 533	1 446	1 372	1 308	1 244	1 224	1 260	1 345	1 432	1 483	1 541	1 566	1 818	1 973	1 962	1 939	1 670	1 500	1 598	1 726	1 760	1 752	1 584	1 400	1 333	1 309	1 295	1 291	1 259	1 251	1 265	1 252	1 245	1 267	1 328	1 471	1 646	1 798	1 880	1 882	1 822	1 629	1 330	1 009	701	495	418	400	505	916	1 775	2 886	3 914	4 756	5 216	5 294	5 306	5 243	5 162	5 254	5 392	5 318	5 067
Non Interest Income		2 120	2 023	1 992	1 836	1 602	1 498	1 396	1 279	1 156	1 134	1 139	1 184	1 199	1 283	1 404	1 460	1 563	1 665	1 754	1 875	1 946	1 939	1 951	1 916	1 855	1 827	1 823	1 851	1 945	1 997	1 988	1 959	1 932	1 908	1 930	1 997	1 966	1 964	1 949	1 908	2 066	2 287	2 466	2 701	3 126	3 236	3 226	3 220	2 942	3 789	3 899	3 889	3 731	3 388	3 654	3 692	3 374	3 264	2 978	3 018	3 058	3 052	3 160	3 126	3 464	3 588	3 570	4 074	3 443	4 457	4 497	4 166	3 306	3 667	3 898	4 188	3 884	4 451	4 229	4 221	3 714	4 194	4 235	4 152	3 905	4 195	4 280	4 213	4 161	4 240	4 329	4 307
Revenue		2 939 N/A	2 857 -3%	2 824 -1%	2 667 -6%	2 431 -9%	2 344 -4%	2 251 -4%	2 142 -5%	2 030 -5%	2 006 -1%	2 016 +0%	2 073 +3%	2 108 +2%	2 213 +5%	2 372 +7%	2 452 +3%	2 595 +6%	2 747 +6%	2 888 +5%	3 080 +7%	3 233 +5%	3 311 +2%	3 420 +3%	3 486 +2%	3 490 +0%	3 448 -1%	3 397 -1%	3 409 +0%	3 508 +3%	3 623 +3%	3 698 +2%	3 714 +0%	3 754 +1%	3 800 +1%	3 887 +2%	4 028 +4%	4 035 +0%	4 095 +1%	4 149 +1%	4 156 +0%	4 367 +5%	4 781 +9%	5 189 +9%	5 707 +10%	6 403 +12%	6 630 +4%	6 725 +1%	7 008 +4%	6 939 -1%	7 968 +15%	8 206 +3%	8 133 -1%	8 040 -1%	7 771 -3%	8 158 +5%	8 324 +2%	8 144 -2%	8 164 +0%	8 028 -2%	8 191 +2%	8 335 +2%	8 465 +2%	8 667 +2%	8 713 +1%	9 206 +6%	9 550 +4%	9 759 +2%	10 542 +8%	10 023 -5%	11 064 +10%	10 940 -1%	10 291 -6%	9 194 -11%	9 295 +1%	9 478 +2%	9 830 +4%	9 846 +0%	11 280 +15%	12 582 +12%	12 771 +1%	13 366 +5%	14 695 +10%	15 001 +2%	16 673 +11%	17 021 +2%	17 606 +3%	17 776 +1%	17 890 +1%	18 035 +1%	18 323 +2%	18 306 0%	17 903 -2%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	(34)	(95)	(131)	(131)	(101)	(54)	(29)	(62)	(69)	(61)	(55)	(28)	4	12	(3)	(4)	(31)	(48)	(71)	(365)	(519)	(628)	(682)	(481)	(391)	(414)	(418)	(421)	(445)	(378)	(385)	(373)	(359)	(420)	(433)	(502)	(617)	(674)	(713)	(729)	(695)	(672)	(729)	(837)	(865)	(854)	(839)	(811)	(754)	(769)	(822)	(785)	(796)	(719)	(697)	(690)	(748)	(906)	(928)	(1 085)	(1 145)	(1 243)	(1 326)	(1 219)	(1 304)	(1 397)	(1 418)	(1 641)	(1 657)	(1 502)	(1 368)	(1 003)	(878)	(694)	(812)	(895)	(1 008)	(1 255)	(1 218)	(1 149)	(1 149)	(1 170)	(1 163)	(983)	(1 003)	(747)	(647)
Non Interest Expense		(2 550)	(2 491)	(2 458)	(2 314)	(2 170)	(1 970)	(1 757)	(1 554)	(1 335)	(1 335)	(1 346)	(1 374)	(1 358)	(1 372)	(1 401)	(1 412)	(1 501)	(1 559)	(1 627)	(1 716)	(1 838)	(1 907)	(1 972)	(2 016)	(1 915)	(1 909)	(1 868)	(1 828)	(1 865)	(1 879)	(1 918)	(1 963)	(1 976)	(1 993)	(2 012)	(2 014)	(2 120)	(2 137)	(2 120)	(2 123)	(2 028)	(2 261)	(2 569)	(2 796)	(3 158)	(3 325)	(3 330)	(3 508)	(3 462)	(3 680)	(3 813)	(3 818)	(4 051)	(4 424)	(4 541)	(4 687)	(4 238)	(4 275)	(4 286)	(4 288)	(4 309)	(4 406)	(4 469)	(4 528)	(4 697)	(5 092)	(5 241)	(5 721)	(5 559)	(6 735)	(6 890)	(6 497)	(5 672)	(5 780)	(6 193)	(6 591)	(6 786)	(7 280)	(8 151)	(8 507)	(8 119)	(9 104)	(8 654)	(8 769)	(9 021)	(9 166)	(9 762)	(9 422)	(9 785)	(9 819)	(9 261)	(9 225)
Pre-Tax Income		389 N/A	366 -6%	366 0%	352 -4%	260 -26%	340 +31%	399 +17%	456 +14%	564 +24%	570 +1%	617 +8%	671 +9%	689 +3%	772 +12%	910 +18%	985 +8%	1 065 +8%	1 193 +12%	1 273 +7%	1 360 +7%	1 391 +2%	1 374 -1%	1 401 +2%	1 399 0%	1 211 -13%	1 019 -16%	901 -12%	899 0%	1 162 +29%	1 354 +16%	1 365 +1%	1 333 -2%	1 357 +2%	1 362 +0%	1 498 +10%	1 629 +9%	1 542 -5%	1 600 +4%	1 609 +1%	1 601 -1%	1 837 +15%	1 903 +4%	1 946 +2%	2 199 +13%	2 515 +14%	2 609 +4%	2 723 +4%	2 771 +2%	2 640 -5%	3 423 +30%	3 539 +3%	3 476 -2%	3 178 -9%	2 593 -18%	2 848 +10%	2 816 -1%	3 122 +11%	3 093 -1%	3 022 -2%	3 206 +6%	3 335 +4%	3 311 -1%	3 292 -1%	3 257 -1%	3 424 +5%	3 313 -3%	3 274 -1%	3 495 +7%	3 245 -7%	3 025 -7%	2 653 -12%	2 376 -10%	1 881 -21%	1 857 -1%	1 783 -4%	1 872 +5%	2 058 +10%	3 122 +52%	3 738 +20%	3 452 -8%	4 353 +26%	4 583 +5%	5 092 +11%	6 686 +31%	6 850 +2%	7 291 +6%	6 844 -6%	7 305 +7%	7 266 -1%	7 501 +3%	8 297 +11%	8 031 -3%
Net Income
Tax Provision		(113)	(114)	(117)	(130)	(123)	(126)	(124)	(125)	(115)	(125)	(128)	(138)	(144)	(158)	(192)	(216)	(221)	(247)	(261)	(273)	(281)	(280)	(294)	(291)	(256)	(215)	(182)	(174)	(223)	(291)	(302)	(306)	(317)	(286)	(302)	(323)	(316)	(336)	(343)	(343)	(374)	(381)	(385)	(436)	(500)	(515)	(541)	(558)	(593)	(746)	(766)	(750)	(644)	(528)	(619)	(636)	(738)	(803)	(771)	(803)	(817)	(785)	(762)	(774)	(727)	(738)	(760)	(787)	(800)	(761)	(720)	(682)	(644)	(660)	(688)	(711)	(805)	(1 034)	(1 184)	(1 181)	(1 344)	(1 387)	(1 460)	(1 798)	(1 902)	(1 962)	(1 926)	(1 966)	(2 021)	(2 063)	(2 183)	(2 083)
Income from Continuing Operations		275	252	250	222	137	213	275	332	450	446	489	533	546	614	718	770	844	946	1 012	1 087	1 111	1 094	1 107	1 108	954	804	719	725	939	1 062	1 064	1 027	1 041	1 076	1 195	1 307	1 227	1 264	1 266	1 257	1 463	1 522	1 560	1 763	2 015	2 094	2 182	2 213	2 047	2 678	2 773	2 726	2 535	2 065	2 229	2 180	2 384	2 290	2 251	2 404	2 519	2 526	2 531	2 483	2 697	2 575	2 514	2 708	2 444	2 264	1 934	1 694	1 237	1 197	1 096	1 160	1 252	2 089	2 554	2 271	3 009	3 196	3 632	4 888	4 948	5 329	4 918	5 339	5 245	5 438	6 114	5 948
Income to Minority Interest		(4)	(5)	(7)	(10)	(8)	(9)	(9)	(11)	(18)	(19)	(24)	(28)	(30)	(42)	(59)	(73)	(86)	(103)	(119)	(138)	(156)	(157)	(143)	(123)	(99)	(77)	(62)	(54)	(54)	(59)	(64)	(66)	(66)	(65)	(63)	(53)	(43)	(36)	(28)	(30)	(29)	(28)	(28)	(28)	(32)	(36)	(39)	(92)	(133)	(177)	(234)	(230)	(207)	(217)	(199)	(197)	(217)	(227)	(260)	(278)	(305)	(325)	(330)	(336)	(334)	(314)	(308)	(312)	(306)	(294)	(255)	(232)	(200)	(179)	(160)	(161)	(141)	(169)	(200)	(182)	(210)	(165)	(127)	(133)	(117)	(125)	(50)	(59)	(32)	(57)	(154)	(174)
Equity Earnings Affiliates		1	2	(4)	(7)	0	1	1	4	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		273 N/A	249 -9%	238 -5%	205 -14%	129 -37%	205 +59%	267 +30%	325 +22%	438 +35%	432 -1%	472 +9%	508 +8%	516 +2%	572 +11%	659 +15%	697 +6%	758 +9%	843 +11%	893 +6%	949 +6%	955 +1%	937 -2%	964 +3%	985 +2%	855 -13%	728 -15%	657 -10%	671 +2%	885 +32%	1 004 +13%	999 0%	961 -4%	974 +1%	1 011 +4%	1 132 +12%	1 254 +11%	1 184 -6%	1 228 +4%	1 238 +1%	1 228 -1%	1 434 +17%	1 493 +4%	1 532 +3%	1 735 +13%	1 982 +14%	2 058 +4%	2 143 +4%	2 121 -1%	1 915 -10%	2 501 +31%	2 539 +1%	2 495 -2%	2 327 -7%	1 848 -21%	2 030 +10%	1 983 -2%	2 167 +9%	2 063 -5%	1 991 -4%	2 125 +7%	2 213 +4%	2 201 -1%	2 201 +0%	2 147 -2%	2 363 +10%	2 261 -4%	2 207 -2%	2 397 +9%	2 138 -11%	1 970 -8%	1 679 -15%	1 463 -13%	1 037 -29%	1 018 -2%	936 -8%	1 000 +7%	1 112 +11%	1 919 +73%	2 354 +23%	2 089 -11%	2 799 +34%	3 032 +8%	3 505 +16%	4 754 +36%	4 831 +2%	5 204 +8%	4 869 -6%	5 279 +8%	5 213 -1%	5 382 +3%	5 605 +4%	5 554 -1%
EPS (Diluted)		3.74 N/A	3.41 -9%	3.26 -4%	2.8 -14%	1.77 -37%	2.81 +59%	3.65 +30%	4.4 +21%	6 +36%	5.92 -1%	6.46 +9%	6.95 +8%	7.08 +2%	7.84 +11%	9.03 +15%	9.55 +6%	10.39 +9%	11.56 +11%	12.23 +6%	12.94 +6%	13.08 +1%	12.82 -2%	13.19 +3%	13.5 +2%	11.72 -13%	9.98 -15%	9.01 -10%	9.19 +2%	12.11 +32%	13.74 +13%	13.52 -2%	13.16 -3%	13.33 +1%	13.83 +4%	15.49 +12%	17.16 +11%	16.21 -6%	16.79 +4%	16.92 +1%	16.45 -3%	19.37 +18%	15.97 -18%	16.38 +3%	18.55 +13%	21.08 +14%	21.98 +4%	22.91 +4%	22.23 -3%	19.94 -10%	25.18 +26%	25.53 +1%	25.11 -2%	23.5 -6%	18.61 -21%	20.45 +10%	19.98 -2%	21.88 +10%	20.79 -5%	20.03 -4%	21.38 +7%	22.35 +5%	22 -2%	22.01 +0%	21.62 -2%	23.63 +9%	22.14 -6%	21.36 -4%	23.44 +10%	20.95 -11%	19.24 -8%	16.44 -15%	14.29 -13%	10.16 -29%	10 -2%	9.11 -9%	9.78 +7%	10.9 +11%	18.78 +72%	23.04 +23%	20.41 -11%	27.39 +34%	29.66 +8%	34.29 +16%	46.52 +36%	47.28 +2%	50.92 +8%	47.64 -6%	51.66 +8%	51.01 -1%	52.66 +3%	56.92 +8%	50.9 -11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 313,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.