Satis Group SA
WSE:STS
Cash Flow Statement
Cash Flow Statement
Satis Group SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
271
|
270
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(9)
|
(9)
|
(273)
|
(273)
|
(264)
|
(264)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(270)
|
(270)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
8
|
9
|
272
|
273
|
264
|
265
|
1
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
1
-9%
|
1
-27%
|
(0)
N/A
|
(1)
-139%
|
(1)
-10%
|
(1)
+14%
|
(1)
-29%
|
0
N/A
|
(0)
N/A
|
(0)
+2%
|
(1)
-31%
|
0
N/A
|
0
+1 500%
|
0
-6%
|
|
| Investing Cash Flow | ||||||||||||||||
| Other Items |
(0)
|
(1)
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-18%
|
3
N/A
|
(0)
N/A
|
(0)
+90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
0%
|
0
+0%
|
(0)
N/A
|
(1)
-432%
|
(1)
+0%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(4)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-65%
|
(4)
-1 699%
|
(0)
+98%
|
2
N/A
|
2
-2%
|
1
-2%
|
1
-6%
|
(0)
N/A
|
(0)
-14%
|
(0)
-1%
|
0
N/A
|
0
+590%
|
1
+337%
|
1
+0%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-100%
|
0
+2 100%
|
(1)
N/A
|
0
N/A
|
0
-36%
|
0
+55%
|
(0)
N/A
|
(0)
-143%
|
(0)
+47%
|
(0)
+78%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-63%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-9%
|
1
-27%
|
(0)
N/A
|
(1)
-139%
|
(1)
-10%
|
(1)
+14%
|
(1)
-29%
|
0
N/A
|
(0)
N/A
|
(0)
+2%
|
(1)
-31%
|
0
N/A
|
0
+1 500%
|
0
-6%
|
|