STX Relative Valuation - Stalexport Autostrady SA

Watchlist Manager

Watchlist

Price: 2.74 PLN Market Closed

Market Cap: zł677.5m

Relative Value

The Relative Value of one STX stock under the Base Case scenario is hidden PLN. Compared to the current market price of 2.74 PLN, Stalexport Autostrady SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

STX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	S	Stalexport Autostrady SA WSE:STX	677.5m PLN	1.1	6.1	-0.4	-0.6
AU		Transurban Group ASX:TCL	44.3B AUD	11.3	92.8	53.7	53.7
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.7B EUR	6.3	37.7	24	24
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	69.6B CNY	5.6	13.6	44.3	44.3
CN		Jiangsu Expressway Co Ltd SSE:600377	62.6B CNY	2.8	13.4	14.8	14.8
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	47.2B CNY	1.9	17.3	20.3	20.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	116.7B MXN	5.9	8.1	3.7	3.8
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	30.3B BRL	1.6	9.2	6.6	8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	42B HKD	1.9	6.7	5	5

				Revenue Growth	P/S to Growth
PL	S	Stalexport Autostrady SA WSE:STX	Average P/S: 3.9 1.1	N/A	N/A
AU		Transurban Group ASX:TCL	11.3	2%	5.7
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.3	4%	1.6
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.6	3%	1.9
CN		Jiangsu Expressway Co Ltd SSE:600377	2.8	-4%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	1.9	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	5.9	4%	1.5
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.6	2%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	1.9	7%	0.3

				Earnings Growth	PEG
PL	S	Stalexport Autostrady SA WSE:STX	Average P/E: 19.5 6.1	N/A	N/A
AU		Transurban Group ASX:TCL	92.8	94%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	37.7	9%	4.2
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.6	4%	3.4
CN		Jiangsu Expressway Co Ltd SSE:600377	13.4	1%	13.4
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	17.3	12%	1.4
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.1	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	9.2	6%	1.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	6.7	3%	2.2

				EBITDA Growth	EV/EBITDA to Growth
PL	S	Stalexport Autostrady SA WSE:STX	Average EV/EBITDA: 18.7 Negative Multiple: -0.4	N/A	N/A
AU		Transurban Group ASX:TCL	53.7	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	24	17%	1.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.3	52%	0.9
CN		Jiangsu Expressway Co Ltd SSE:600377	14.8	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.3	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.7	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.6	15%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5	7%	0.7

				EBIT Growth	EV/EBIT to Growth
PL	S	Stalexport Autostrady SA WSE:STX	Average EV/EBIT: 21.3 Negative Multiple: -0.6	N/A	N/A
AU		Transurban Group ASX:TCL	53.7	28%	1.9
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	24	5%	4.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.3	6%	7.4
CN		Jiangsu Expressway Co Ltd SSE:600377	14.8	4%	3.7
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.3	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.8	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8	13%	0.6
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5	11%	0.5

Stalexport Autostrady SA
WSE:STX

Relative Value

Valuation Multiples

Multiples Across Competitors

STX Competitors Multiples
Stalexport Autostrady SA Competitors

See Also

Company

Help

Tools

Stocks

Stalexport Autostrady SA WSE:STX

Relative Value

Valuation Multiples

Multiples Across Competitors

STX Competitors Multiples Stalexport Autostrady SA Competitors

See Also

Company

Help

Tools

Stocks

Stalexport Autostrady SA
WSE:STX

STX Competitors Multiples
Stalexport Autostrady SA Competitors