S

Suwary SA w Pabianicach
WSE:SUW

Watchlist Manager
Suwary SA w Pabianicach
WSE:SUW
Watchlist
Price: 31 PLN Market Closed
Market Cap: 143.2m PLN

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of SUW.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUW Intrinsic Value
Not Available
S
Base Case Scenario
Compare SUW to

Fundamental Analysis

Suwary SA w Pabianicach
WSE:SUW
PL
Packaging
Market Cap
143.1m PLN
IPO
Nov 17, 2000
PL
Packaging
Market Cap
143.1m PLN
IPO
Nov 17, 2000
Price
zł
zł
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SUW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suwary SA w Pabianicach

Current Assets 61.4m
Cash & Short-Term Investments 17.6m
Receivables 25.5m
Other Current Assets 18.2m
Non-Current Assets 115.9m
Long-Term Investments 2.6m
PP&E 72.8m
Intangibles 39.3m
Other Non-Current Assets 1.2m
Current Liabilities 41.9m
Accounts Payable 18.9m
Accrued Liabilities 1.7m
Other Current Liabilities 21.3m
Non-Current Liabilities 23.6m
Long-Term Debt 14.7m
Other Non-Current Liabilities 8.9m
Efficiency

Free Cash Flow Analysis
Suwary SA w Pabianicach

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suwary SA w Pabianicach

Revenue
157.1m PLN
Cost of Revenue
-126.9m PLN
Gross Profit
30.2m PLN
Operating Expenses
-23.8m PLN
Operating Income
6.4m PLN
Other Expenses
-4.5m PLN
Net Income
2m PLN
Fundamental Scores

SUW Profitability Score
Profitability Due Diligence

Suwary SA w Pabianicach's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Suwary SA w Pabianicach's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SUW Solvency Score
Solvency Due Diligence

Suwary SA w Pabianicach's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
56/100
Solvency
Score

Suwary SA w Pabianicach's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUW Price Targets Summary
Suwary SA w Pabianicach

There are no price targets for SUW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y