S

Suwary SA w Pabianicach
WSE:SUW

Watchlist Manager
Suwary SA w Pabianicach
WSE:SUW
Watchlist
Price: 31 PLN Market Closed
Market Cap: 143.2m PLN

Relative Value

There is not enough data to reliably calculate the relative value of SUW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
vs History
vs Industry
Median 3Y
73
Median 5Y
73
Industry
16.2
vs History
vs Industry
Median 3Y
5.4
Median 5Y
5.4
Industry
8.5
vs History
vs Industry
Median 3Y
16
Median 5Y
16
Industry
14.9
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
4.6
vs History
vs Industry
Median 3Y
9.1
Median 5Y
9.1
Industry
8.9
vs History
vs Industry
Median 3Y
21.8
Median 5Y
21.8
Industry
13.2
vs History
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
10.1
vs History
vs Industry
Median 3Y
7
Median 5Y
7
Industry
14.4
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

SUW Competitors Multiples
Suwary SA w Pabianicach Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Suwary SA w Pabianicach
WSE:SUW
143.1m PLN 0.9 73 9.1 21.8
US
Ball Corp
NYSE:BALL
15B USD 1.2 22.1 10.8 15.7
US
Crown Holdings Inc
NYSE:CCK
12.1B USD 1 12.7 8 10.2
CA
CCL Industries Inc
TSX:CCL.B
15.5B CAD 2 19.1 10.6 14.8
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.4 10.9 16.7
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.5B USD 0.7 14.3 8.3 12.4
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.4 7.7 10.6
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
577.7B JPY 0.6 13.1 5.6 12.4
US
Greif Inc
NYSE:GEF
3.4B USD 0.7 18 8 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Suwary SA w Pabianicach
WSE:SUW
Average EV/EBITDA: 8.6
9.1
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.8
8%
1.4
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.6
6%
1.8
US
Aptargroup Inc
NYSE:ATR
10.9
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.3
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.7
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
S
Suwary SA w Pabianicach
WSE:SUW
Average EV/EBIT: 14
21.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.7
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.2
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.8
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.7
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.4
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.6
1%
10.6
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.4
N/A N/A
US
Greif Inc
NYSE:GEF
12.7
0%
N/A