S

Seco/Warwick SA
WSE:SWG

Watchlist Manager
Seco/Warwick SA
WSE:SWG
Watchlist
Price: 35 PLN 6.06% Market Closed
Market Cap: 294m PLN

Intrinsic Value

The intrinsic value of one SWG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 35 PLN, Seco/Warwick SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Seco/Warwick SA

Intrinsic Value History
Dive into the past to invest in the future

SWG looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether SWG usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SWG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Seco/Warwick SA.

Explain Valuation
Compare SWG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Seco/Warwick SA

Current Assets 420.3m
Cash & Short-Term Investments 53m
Receivables 275.1m
Other Current Assets 92.2m
Non-Current Assets 231m
Long-Term Investments 23k
PP&E 142.3m
Intangibles 83.5m
Other Non-Current Assets 5.3m
Current Liabilities 330.9m
Accounts Payable 118.2m
Accrued Liabilities 28.6m
Other Current Liabilities 184.1m
Non-Current Liabilities 97.9m
Long-Term Debt 82.8m
Other Non-Current Liabilities 15.1m
Efficiency

Free Cash Flow Analysis
Seco/Warwick SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Seco/Warwick SA

Revenue
748.7m PLN
Cost of Revenue
-578.1m PLN
Gross Profit
170.6m PLN
Operating Expenses
-120.8m PLN
Operating Income
49.8m PLN
Other Expenses
-17.5m PLN
Net Income
32.3m PLN
Fundamental Scores

SWG Profitability Score
Profitability Due Diligence

Seco/Warwick SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Seco/Warwick SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SWG Solvency Score
Solvency Due Diligence

Seco/Warwick SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Seco/Warwick SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWG Price Targets Summary
Seco/Warwick SA

Wall Street analysts forecast SWG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWG is 43.95 PLN with a low forecast of 43.52 PLN and a high forecast of 45.24 PLN.

Lowest
Price Target
43.52 PLN
24% Upside
Average
Price Target
43.95 PLN
26% Upside
Highest
Price Target
45.24 PLN
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SWG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SWG stock?

The intrinsic value of one SWG stock under the Base Case scenario is hidden PLN.

Is SWG stock undervalued or overvalued?

Compared to the current market price of 35 PLN, Seco/Warwick SA is hidden .

Back to Top