S

Seco/Warwick SA
WSE:SWG

Watchlist Manager
Seco/Warwick SA
WSE:SWG
Watchlist
Price: 34 PLN 2.41%
Market Cap: zł285.6m

Relative Value

The Relative Value of one SWG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 34 PLN, Seco/Warwick SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWG Competitors Multiples
Seco/Warwick SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Seco/Warwick SA
WSE:SWG
285.6m PLN 0.4 8.8 4.5 6.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
121B USD 5.9 34.2 25.9 29.7
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
909.6B SEK 5.5 34.8 21.3 27.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.3 63.1 29.4 43.5
US
Illinois Tool Works Inc
NYSE:ITW
80.7B USD 5.1 26.6 19.4 21.3
US
Barnes Group Inc
NYSE:B
78.3B USD 5.5 22.2 9.5 12.1
SE
Sandvik AB
STO:SAND
462.2B SEK 3.9 31.9 17.7 24
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.5 38.6 25 31.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Seco/Warwick SA
WSE:SWG
Average EV/EBITDA: 16 062.8
4.5
9%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.9
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.3
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
US
Illinois Tool Works Inc
NYSE:ITW
19.4
3%
6.5
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
SE
Sandvik AB
STO:SAND
17.7
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
25
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
S
Seco/Warwick SA
WSE:SWG
Average EV/EBIT: 19 650.7
6.3
11%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.7
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.2
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.5
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
21.3
4%
5.3
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
SE
Sandvik AB
STO:SAND
24
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A