Ten Square Games SA
WSE:TEN
Intrinsic Value
Ten Square Games SA engages in the design, production and distribution of browser and mobile games. [ Read More ]
The intrinsic value of one TEN stock under the Base Case scenario is 102.03 PLN. Compared to the current market price of 86 PLN, Ten Square Games SA is Undervalued by 16%.
Valuation Backtest
Ten Square Games SA
Run backtest to discover the historical profit from buying and selling TEN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ten Square Games SA
Current Assets | 242.3m |
Cash & Short-Term Investments | 162.8m |
Receivables | 75.6m |
Other Current Assets | 3.9m |
Non-Current Assets | 215.8m |
Long-Term Investments | 23.1m |
PP&E | 12.7m |
Intangibles | 175.5m |
Other Non-Current Assets | 4.5m |
Current Liabilities | 137.6m |
Accounts Payable | 10.4m |
Accrued Liabilities | 7.7m |
Other Current Liabilities | 119.5m |
Non-Current Liabilities | 29.5m |
Long-Term Debt | 25.6m |
Other Non-Current Liabilities | 3.9m |
Earnings Waterfall
Ten Square Games SA
Revenue
|
436.1m
PLN
|
Cost of Revenue
|
-72.7m
PLN
|
Gross Profit
|
363.4m
PLN
|
Operating Expenses
|
-313.2m
PLN
|
Operating Income
|
50.1m
PLN
|
Other Expenses
|
-34.9m
PLN
|
Net Income
|
15.2m
PLN
|
Free Cash Flow Analysis
Ten Square Games SA
TEN Profitability Score
Profitability Due Diligence
Ten Square Games SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Ten Square Games SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
TEN Solvency Score
Solvency Due Diligence
Ten Square Games SA's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Ten Square Games SA's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEN Price Targets Summary
Ten Square Games SA
According to Wall Street analysts, the average 1-year price target for TEN is 97.27 PLN with a low forecast of 77.77 PLN and a high forecast of 110.25 PLN.
Shareholder Return
TEN Price
Ten Square Games SA
Average Annual Return | 36.59% |
Standard Deviation of Annual Returns | 106.99% |
Max Drawdown | -88% |
Market Capitalization | 624.8m PLN |
Shares Outstanding | 7 264 820 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ten Square Games SA engages in the design, production and distribution of browser and mobile games. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 235 full-time employees. The company went IPO on 2018-05-11. The firm is focused on 3D simulation hobby games for people who seek outdoor experiences on their mobile devices, like fishing or hunting games. Its games are available on social platforms, a network of partner sites, as well as on Google Play, App Store and Microsoft Store.
Contact
IPO
Employees
Officers
The intrinsic value of one TEN stock under the Base Case scenario is 102.03 PLN.
Compared to the current market price of 86 PLN, Ten Square Games SA is Undervalued by 16%.