T

Ten Square Games SA
WSE:TEN

Watchlist Manager
Ten Square Games SA
WSE:TEN
Watchlist
Price: 104.2 PLN -3.16% Market Closed
Market Cap: zł675.2m

Relative Value

The Relative Value of one TEN stock under the Base Case scenario is 110.44 PLN. Compared to the current market price of 104.2 PLN, Ten Square Games SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEN Relative Value
Base Case
110.44 PLN
Undervaluation 6%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEN Competitors Multiples
Ten Square Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ten Square Games SA
WSE:TEN
662.7m PLN 1.8 8.3 5.2 5.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
75.8B USD 4.6 15.5 9.6 10.2
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 4.8 25.2 22.2 23.3
SG
Sea Ltd
NYSE:SE
54.9B USD 2.4 34.6 23.1 23.1
US
Electronic Arts Inc
NASDAQ:EA
49.6B USD 6.8 72.9 36.7 48.5
US
Roblox Corp
NYSE:RBLX
44.8B USD 9.2 -42 -42.9 -35
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 5.9 -9.8 40.2 -133.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
133.8B CNY 3.9 35.5 21.8 21.8
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 5.9 31.6 16.6 21.1
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5.1 26.1 11.5 12.5
P/E Multiple
Earnings Growth PEG
PL
T
Ten Square Games SA
WSE:TEN
Average P/E: 31.6
8.3
-1%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.5
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
25.2
26%
1
SG
Sea Ltd
NYSE:SE
34.6
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
72.9
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.5
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.6
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
26.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
T
Ten Square Games SA
WSE:TEN
Average EV/EBITDA: 21.1
5.2
-2%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.2
34%
0.7
SG
Sea Ltd
NYSE:SE
23.1
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
36.7
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.2
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.8
61%
0.4
JP
Konami Holdings Corp
TSE:9766
16.6
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.5
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Ten Square Games SA
WSE:TEN
Average EV/EBIT: 21.7
5.9
-1%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
10.2
12%
0.9
JP
Nintendo Co Ltd
TSE:7974
23.3
N/A N/A
SG
Sea Ltd
NYSE:SE
23.1
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.5
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -35 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.8
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett