T

Ten Square Games SA
WSE:TEN

Watchlist Manager
Ten Square Games SA
WSE:TEN
Watchlist
Price: 111.4 PLN 0.18% Market Closed
Market Cap: zł721.9m

Relative Value

The Relative Value of one TEN stock under the Base Case scenario is 110.5 PLN. Compared to the current market price of 111.4 PLN, Ten Square Games SA is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEN Relative Value
Base Case
110.5 PLN
Overvaluation 1%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEN Competitors Multiples
Ten Square Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ten Square Games SA
WSE:TEN
707.2m PLN 1.9 8.8 5.6 6.4
CN
NetEase Inc
NASDAQ:NTES
86.6B USD 5.4 16.6 85.6 90.9
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.5 30.7 30.1 31.7
SG
Sea Ltd
NYSE:SE
76.7B USD 3.6 53.9 42.2 42.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.7B USD 11.8 -54.6 -56.5 -45.6
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.6 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.1B USD 7.3 -11.3 52.7 -124.9
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.1 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
141.2B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.2 17.8 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
T
Ten Square Games SA
WSE:TEN
Average EV/EBITDA: 33.6
5.6
-2%
N/A
CN
NetEase Inc
NASDAQ:NTES
85.6
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
SG
Sea Ltd
NYSE:SE
42.2
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.7
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Ten Square Games SA
WSE:TEN
Average EV/EBIT: 34.5
6.4
-1%
N/A
CN
NetEase Inc
NASDAQ:NTES
90.9
16%
5.7
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
SG
Sea Ltd
NYSE:SE
42.2
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A