T

Ten Square Games SA
WSE:TEN

Watchlist Manager
Ten Square Games SA
WSE:TEN
Watchlist
Price: 90.7 PLN 1.8% Market Closed
Market Cap: 587.7m PLN

Relative Value

The Relative Value of one TEN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 90.7 PLN, Ten Square Games SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
46
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1.6
vs History
80
vs Industry
35
Median 3Y
10.7
Median 5Y
12.3
Industry
17.1
Forward
7.1
vs History
57
vs Industry
50
Median 3Y
5.1
Median 5Y
5.2
Industry
11.1
vs History
61
vs Industry
41
Median 3Y
5.5
Median 5Y
6.6
Industry
15.6
vs History
33
vs Industry
31
Median 3Y
2.4
Median 5Y
2.7
Industry
1.8
vs History
44
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
Forward
1.4
vs History
42
vs Industry
62
Median 3Y
1.5
Median 5Y
1.6
Industry
3.6
vs History
77
vs Industry
38
Median 3Y
5.7
Median 5Y
6
Industry
8.9
Forward
4.8
vs History
76
vs Industry
35
Median 3Y
7
Median 5Y
7.7
Industry
12.7
Forward
5.5
vs History
55
vs Industry
51
Median 3Y
4.4
Median 5Y
4.5
Industry
10.7
vs History
63
vs Industry
45
Median 3Y
4.6
Median 5Y
5.2
Industry
12.6
vs History
46
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.5

Multiples Across Competitors

TEN Competitors Multiples
Ten Square Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ten Square Games SA
WSE:TEN
576.8m PLN 1.6 7.7 4.9 5.6
JP
Nintendo Co Ltd
TSE:7974
14.6T JPY 9.8 49.5 42.1 44.4
CN
NetEase Inc
NASDAQ:NTES
90.1B USD 5.7 17.6 13.2 14
SG
Sea Ltd
NYSE:SE
79.3B USD 3.8 55.9 43.9 43.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
67.6B USD 15.1 -69.8 -72.7 -58.8
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.8B USD 7.4 -11.5 53.3 -126.4
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.8 18.7 24.1
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.7 29.5 17.1 18.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.4B CNY 3.7 33.3 20.7 20.7
P/E Multiple
Earnings Growth PEG
PL
T
Ten Square Games SA
WSE:TEN
Average P/E: 35.7
7.7
-3%
N/A
JP
Nintendo Co Ltd
TSE:7974
49.5
32%
1.5
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
55.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -69.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.5 N/A N/A
JP
Konami Holdings Corp
TSE:9766
35.8
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
29.5
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.3
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
T
Ten Square Games SA
WSE:TEN
Average EV/EBITDA: 27.1
4.9
-2%
N/A
JP
Nintendo Co Ltd
TSE:7974
42.1
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
43.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -72.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.3
60%
0.9
JP
Konami Holdings Corp
TSE:9766
18.7
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
17.1
5%
3.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.7
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Ten Square Games SA
WSE:TEN
Average EV/EBIT: 26.8
5.6
-1%
N/A
JP
Nintendo Co Ltd
TSE:7974
44.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14
16%
0.9
SG
Sea Ltd
NYSE:SE
43.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.7
48%
0.4